EH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
303K
|
€
326K
|
€
-10K
|
€
-4K
|
€
-7K
|
€
-13K
|
€
3K
|
€
15K
|
€
17K
|
€
7K
|
€
33K
|
€
104K
|
|
|
€
1.46M
|
€
-103K
|
€
-104K
|
€
284
|
€
21K
|
€
-26K
|
€
-11K
|
€
-13K
|
€
-20K
|
€
-3K
|
€
3K
|
€
4K
|
€
-2K
|
€
14K
|
€
59K
|
|
|
€
5.26M
|
€
3.80M
|
€
3.90M
|
€
4.01M
|
€
4.00M
|
€
3.98M
|
€
16K
|
€
27K
|
€
40K
|
€
60K
|
€
63K
|
€
81K
|
€
76K
|
€
78K
|
€
65K
|
|
|
€
219K
|
€
134K
|
€
138K
|
€
355K
|
€
372K
|
€
141K
|
€
688
|
€
1K
|
€
2K
|
€
5K
|
€
17K
|
€
20K
|
€
10K
|
€
39K
|
€
110K
|
|
|
|
|
-
|
€
17K
|
€
18K
|
€
3K
|
€
1K
|
€
655
|
€
657
|
€
702
|
€
2K
|
€
704
|
€
626
|
€
44K
|
€
31K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
788.33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
303K
|
€
326K
|
€
-12K
|
€
-6K
|
€
-8K
|
€
-14K
|
€
2K
|
€
14K
|
€
16K
|
€
6K
|
€
33K
|
€
100K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
303K
|
€
326K
|
€
-12K
|
€
-11K
|
€
-13K
|
€
-20K
|
€
-4K
|
€
4K
|
€
8K
|
€
-2K
|
€
25K
|
€
89K
|
|
|
€
1.46M
|
€
-103K
|
€
-104K
|
€
284
|
€
21K
|
€
-26K
|
€
-11K
|
€
-13K
|
€
-20K
|
€
-3K
|
€
3K
|
€
4K
|
€
-2K
|
€
14K
|
€
59K
|
|
|
|
|
|
|
|
|
€
562
|
-
|
€
792
|
€
3K
|
€
29K
|
€
475
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
418
|
€
2K
|
€
41
|
€
385
|
-
|
€
5K
|
€
398
|
€
5K
|
€
17K
|
€
30K
|
€
34K
|
€
73K
|
€
63K
|
€
93K
|
€
72K
|
|
|
€
1.46M
|
€
-103K
|
€
-104K
|
€
284
|
€
21K
|
€
-26K
|
€
-6K
|
€
-8K
|
€
-14K
|
€
3K
|
€
12K
|
€
13K
|
€
6K
|
€
21K
|
€
70K
|
|
|
€
-8.74M
|
€
-10.20M
|
€
-10.10M
|
€
-9.99M
|
€
-2.66M
|
€
-2.35M
|
€
524
|
€
7K
|
€
15K
|
€
30K
|
€
30K
|
€
67K
|
€
55K
|
€
55K
|
€
35K
|
|
|
0.17
|
0.04
|
0.04
|
0.04
|
0.06
|
0.00
|
1.11
|
7.27
|
5.80
|
10.80
|
2.36
|
5.45
|
4.80
|
2.11
|
1.85
|
|
|
0.17
|
0.04
|
0.04
|
0.04
|
0.07
|
0.00
|
1.19
|
7.27
|
6.15
|
10.80
|
2.45
|
5.96
|
5.52
|
2.16
|
1.85
|
|
|
0.17
|
0.04
|
0.04
|
0.04
|
0.06
|
0.00
|
1.15
|
7.27
|
5.97
|
10.80
|
2.40
|
5.69
|
5.13
|
2.14
|
1.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15.84M
|
€
14.37M
|
€
14.38M
|
€
14.36M
|
€
14.18M
|
€
14.00M
|
€
21K
|
€
28K
|
€
43K
|
€
63K
|
€
85K
|
€
96K
|
€
91K
|
€
128K
|
€
106K
|
|
|
€
10.58M
|
€
10.58M
|
€
10.48M
|
€
10.36M
|
€
10.18M
|
€
10.02M
|
€
5K
|
€
1K
|
€
3K
|
€
3K
|
€
22K
|
€
15K
|
€
14K
|
€
49K
|
€
41K
|
|
|
€
10.58M
|
€
10.58M
|
€
10.48M
|
€
10.13M
|
€
2.81M
|
€
2.35M
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
22K
|
€
14K
|
€
13K
|
€
49K
|
€
41K
|
|
|
|
|
|
|
€
7.33M
|
€
7.67M
|
|
|
|
|
|
|
|
|
|
|
|
33.22%
|
26.42%
|
27.12%
|
27.88%
|
28.24%
|
28.44%
|
77.72%
|
95.96%
|
92.66%
|
95.16%
|
74.01%
|
84.3%
|
84.17%
|
61.41%
|
61.04%
|
|
|
|
|
|
|
1.83
|
1.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.15
|
31.25
|
|
|
|
|
1.76
|
1.60
|
0.92
|
2.33
|
1.52
|
0.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.83%
|
-2.71%
|
-2.67%
|
0.01%
|
0.53%
|
-0.66%
|
-37.89%
|
-29.42%
|
-34.86%
|
4.53%
|
18.81%
|
15.84%
|
8.31%
|
26.98%
|
107.84%
|
|
|
27.83%
|
-2.71%
|
-2.67%
|
0.01%
|
0.53%
|
-0.66%
|
-68.93%
|
-47.1%
|
-50%
|
-5.38%
|
4.01%
|
5.35%
|
-2.79%
|
17.27%
|
90.45%
|
|
|
9.25
|
-0.72
|
-0.72
|
0.00
|
0.15
|
-0.19
|
-53.57
|
-45.20
|
-46.33
|
-5.12
|
2.97
|
4.51
|
-2.34
|
10.60
|
55.22
|
|
|
27.83
|
-2.71
|
-2.67
|
0.01
|
0.53
|
-0.66
|
-68.93
|
-47.10
|
-50.00
|
-5.38
|
4.01
|
5.35
|
-2.79
|
17.27
|
90.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|