E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-18K
|
€
-17K
|
€
-19K
|
€
-22K
|
€
-17K
|
|
|
€
-12K
|
€
-5K
|
€
-23K
|
€
18K
|
€
-22K
|
|
|
€
-24K
|
€
-12K
|
€
-7K
|
€
15K
|
€
-2K
|
|
|
-
|
-
|
-
|
€
614
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-18K
|
€
-20K
|
€
-22K
|
€
-18K
|
|
|
€
-18K
|
€
-18K
|
€
-20K
|
€
-22K
|
€
-18K
|
|
|
€
-12K
|
€
-5K
|
€
-23K
|
€
18K
|
€
-22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
586
|
€
80
|
€
503
|
€
2K
|
€
6K
|
|
|
€
-12K
|
€
-5K
|
€
-23K
|
€
18K
|
€
-22K
|
|
|
€
-220K
|
€
-180K
|
€
-148K
|
€
-98K
|
€
-88K
|
|
|
0
|
0
|
0
|
0,02
|
0,06
|
|
|
0
|
0
|
0
|
0,02
|
0,06
|
|
|
0
|
0
|
0
|
0,02
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
228K
|
€
228K
|
€
229K
|
€
234K
|
|
|
€
253K
|
€
240K
|
€
236K
|
€
214K
|
€
236K
|
|
|
€
221K
|
€
180K
|
€
148K
|
€
99K
|
€
94K
|
|
|
€
32K
|
€
60K
|
€
88K
|
€
114K
|
€
141K
|
|
|
-10,70%
|
-5,37%
|
-3,20%
|
6,74%
|
-0,88%
|
|
|
-1,31
|
-4,91
|
-11,99
|
7,41
|
-68,92
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,93%
|
40,30%
|
311,56%
|
113,29%
|
1 074,22%
|
|
|
49,93%
|
40,30%
|
311,56%
|
113,29%
|
1 074,22%
|
|
|
-5,34
|
-2,16
|
-9,97
|
7,63
|
-9,44
|
|
|
49,93
|
40,30
|
311,56
|
113,29
|
1 074,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|