EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
289K
|
€
279K
|
€
646K
|
€
342K
|
€
447K
|
€
217K
|
€
330K
|
€
222K
|
€
198K
|
€
786K
|
€
492K
|
€
329K
|
€
338K
|
€
563K
|
€
612K
|
€
515K
|
€
338K
|
€
463K
|
€
-57K
|
|
|
€
-179K
|
€
-18K
|
€
-77K
|
€
235K
|
€
119K
|
€
169K
|
€
-106K
|
€
-11K
|
€
-120K
|
€
-153K
|
€
305K
|
€
-130K
|
€
-243K
|
€
74K
|
€
207K
|
€
198K
|
€
232K
|
€
11K
|
€
212K
|
€
-165K
|
|
|
€
406K
|
€
586K
|
€
604K
|
€
681K
|
€
446K
|
€
327K
|
€
158K
|
€
264K
|
€
275K
|
€
395K
|
€
549K
|
€
244K
|
€
373K
|
€
616K
|
€
542K
|
€
335K
|
€
137K
|
€
-95K
|
€
-106K
|
€
-318K
|
|
|
€
85K
|
€
208K
|
€
177K
|
€
474K
|
€
307K
|
€
346K
|
€
139K
|
€
223K
|
€
148K
|
€
136K
|
€
573K
|
€
203K
|
€
66K
|
€
286K
|
€
495K
|
€
475K
|
€
458K
|
€
188K
|
€
315K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
50K
|
€
79K
|
€
46K
|
€
158K
|
€
116K
|
€
109K
|
€
944
|
€
181K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
266K
|
€
221K
|
€
562K
|
€
313K
|
€
419K
|
€
190K
|
€
303K
|
€
196K
|
€
174K
|
€
693K
|
€
234K
|
€
61K
|
€
315K
|
€
514K
|
€
502K
|
€
493K
|
€
227K
|
€
382K
|
€
-93K
|
|
|
€
-449
|
€
164K
|
€
114K
|
€
442K
|
€
188K
|
€
290K
|
€
56K
|
€
163K
|
€
56K
|
€
33K
|
€
551K
|
€
100K
|
€
-53K
|
€
274K
|
€
472K
|
€
442K
|
€
432K
|
€
173K
|
€
346K
|
€
-93K
|
|
|
€
-179K
|
€
-18K
|
€
-77K
|
€
-26K
|
€
119K
|
€
169K
|
€
-106K
|
€
-11K
|
€
-120K
|
€
-153K
|
€
305K
|
€
-130K
|
€
-243K
|
€
74K
|
€
207K
|
€
198K
|
€
232K
|
€
11K
|
€
212K
|
€
-165K
|
|
|
€
0
|
€
0
|
€
0
|
€
328K
|
€
-103K
|
€
-112K
|
€
-149K
|
€
0
|
€
0
|
€
0
|
€
363K
|
€
1,48M
|
€
2,25M
|
€
0
|
€
-18K
|
€
17K
|
€
82K
|
€
273K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
23K
|
€
14K
|
€
26K
|
€
63K
|
€
24K
|
€
25K
|
€
4K
|
€
9K
|
€
137K
|
€
264K
|
€
67K
|
€
55K
|
€
136K
|
€
118K
|
€
42K
|
€
101K
|
€
2K
|
€
97K
|
€
42K
|
|
|
€
-78K
|
€
84K
|
€
30K
|
€
355K
|
€
244K
|
€
298K
|
€
28K
|
€
129K
|
€
20K
|
€
-13K
|
€
447K
|
€
4K
|
€
-129K
|
€
116K
|
€
249K
|
€
258K
|
€
293K
|
€
65K
|
€
248K
|
€
-165K
|
|
|
€
-333K
|
€
-6K
|
€
-142K
|
€
4K
|
€
109K
|
€
-306K
|
€
-533K
|
€
-445K
|
€
-339K
|
€
-220K
|
€
29K
|
€
1,57M
|
€
2,95M
|
€
4,00M
|
€
3,31M
|
€
3,36M
|
€
3,09M
|
€
3,09M
|
€
2,03M
|
€
1,74M
|
|
|
0,23
|
0,98
|
0,34
|
1,03
|
2,76
|
0,56
|
0,16
|
0,12
|
0,22
|
0,49
|
1,07
|
3,62
|
4,05
|
6,73
|
7,94
|
6,52
|
6,78
|
14,64
|
7,48
|
54,06
|
|
|
0,15
|
0,58
|
0,17
|
0,76
|
2,16
|
0,49
|
0,07
|
0,01
|
0,09
|
0,36
|
0,93
|
0,18
|
0,09
|
0,35
|
0,29
|
0,16
|
0,28
|
0,12
|
0,49
|
4,92
|
|
|
0,23
|
0,98
|
0,34
|
1,03
|
2,76
|
0,56
|
0,16
|
0,12
|
0,22
|
0,49
|
1,07
|
3,62
|
4,05
|
6,78
|
7,97
|
6,54
|
6,85
|
16,23
|
8,59
|
64,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,12M
|
€
4,40M
|
€
4,30M
|
€
4,48M
|
€
4,29M
|
€
4,73M
|
€
4,71M
|
€
4,95M
|
€
5,45M
|
€
5,71M
|
€
5,79M
|
€
7,33M
|
€
7,73M
|
€
6,01M
|
€
4,74M
|
€
4,66M
|
€
4,36M
|
€
4,03M
|
€
2,74M
|
€
1,78M
|
|
|
€
3,63M
|
€
3,72M
|
€
3,61M
|
€
3,71M
|
€
3,85M
|
€
4,41M
|
€
4,55M
|
€
4,69M
|
€
5,18M
|
€
5,32M
|
€
5,24M
|
€
7,09M
|
€
7,36M
|
€
5,40M
|
€
4,20M
|
€
4,32M
|
€
4,22M
|
€
4,13M
|
€
2,84M
|
€
2,09M
|
|
|
€
433K
|
€
281K
|
€
214K
|
€
140K
|
€
62K
|
€
689K
|
€
635K
|
€
507K
|
€
437K
|
€
435K
|
€
386K
|
€
602K
|
€
967K
|
€
693K
|
€
475K
|
€
607K
|
€
529K
|
€
205K
|
€
272K
|
€
27K
|
|
|
€
3,19M
|
€
3,44M
|
€
3,39M
|
€
3,57M
|
€
3,79M
|
€
3,72M
|
€
3,92M
|
€
4,18M
|
€
4,74M
|
€
4,88M
|
€
4,86M
|
€
6,49M
|
€
6,39M
|
€
4,70M
|
€
3,72M
|
€
3,72M
|
€
3,69M
|
€
3,90M
|
€
2,53M
|
€
2,06M
|
|
|
9,86%
|
13,32%
|
14,05%
|
15,21%
|
10,38%
|
6,90%
|
3,35%
|
5,33%
|
5,04%
|
6,92%
|
9,47%
|
3,33%
|
4,83%
|
10,25%
|
11,44%
|
7,18%
|
3,14%
|
-2,35%
|
-3,86%
|
-17,89%
|
|
|
7,86
|
5,88
|
5,62
|
5,24
|
8,50
|
11,38
|
24,81
|
15,85
|
17,26
|
12,35
|
8,85
|
26,59
|
17,11
|
7,63
|
6,86
|
11,10
|
26,91
|
-41,24
|
-23,93
|
-6,49
|
|
|
36,13
|
13,99
|
16,29
|
6,60
|
12,29
|
10,51
|
23,97
|
15,46
|
26,43
|
30,58
|
7,56
|
30,30
|
120,66
|
17,12
|
8,17
|
8,61
|
8,56
|
18,16
|
7,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19,26%
|
14,32%
|
4,99%
|
52,19%
|
54,84%
|
91,32%
|
17,79%
|
49,04%
|
7,26%
|
-3,18%
|
81,48%
|
1,64%
|
-34,55%
|
18,81%
|
46,03%
|
77,19%
|
213,55%
|
-68,88%
|
-234,68%
|
51,96%
|
|
|
-44,08%
|
-3,09%
|
-12,79%
|
34,55%
|
26,69%
|
51,68%
|
-67,17%
|
-4,12%
|
-43,83%
|
-38,78%
|
55,52%
|
-53,09%
|
-65,00%
|
12,04%
|
38,25%
|
59,06%
|
169,05%
|
-11,66%
|
-200,81%
|
51,96%
|
|
|
-4,35
|
-0,41
|
-1,80
|
5,26
|
2,77
|
3,57
|
-2,25
|
-0,22
|
-2,21
|
-2,68
|
5,26
|
-1,77
|
-3,14
|
1,23
|
4,37
|
4,24
|
5,31
|
0,27
|
7,75
|
-9,30
|
|
|
-44,08
|
-3,09
|
-12,79
|
34,55
|
26,69
|
51,68
|
-67,17
|
-4,12
|
-43,83
|
-38,78
|
55,52
|
-53,09
|
-65,00
|
12,04
|
38,25
|
59,06
|
169,05
|
-11,66
|
-200,81
|
51,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|