E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
24K
|
€
12K
|
€
18K
|
€
18K
|
€
-3K
|
|
|
€
15K
|
€
7K
|
€
12K
|
€
13K
|
€
-3K
|
|
|
€
45K
|
€
30K
|
€
23K
|
€
11K
|
€
-2K
|
|
|
€
24K
|
€
14K
|
€
19K
|
€
16K
|
-
|
|
|
€
7K
|
€
9K
|
€
6K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
12K
|
€
17K
|
€
18K
|
€
-3K
|
|
|
€
21K
|
€
7K
|
€
17K
|
€
18K
|
€
-3K
|
|
|
€
15K
|
€
7K
|
€
12K
|
€
13K
|
€
-3K
|
|
|
Capex
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
1K
|
€
21K
|
€
11K
|
€
2K
|
|
|
€
15K
|
€
12K
|
€
12K
|
€
13K
|
€
-3K
|
|
|
€
45K
|
€
30K
|
€
23K
|
€
11K
|
€
-2K
|
|
|
1,94
|
3,54
|
2,18
|
1,51
|
0,61
|
|
|
1,94
|
3,46
|
2,13
|
1,46
|
0,36
|
|
|
1,94
|
3,54
|
2,18
|
1,51
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
42K
|
€
42K
|
€
33K
|
€
3K
|
|
|
€
64K
|
€
12K
|
€
19K
|
€
22K
|
€
4K
|
|
|
€
48K
|
€
12K
|
€
19K
|
€
22K
|
€
4K
|
|
|
Dettes à long terme
|
€
17K
|
|
|
|
|
|
41,08%
|
71,79%
|
54,22%
|
33,75%
|
-62,69%
|
|
|
Ratio de la dette à long terme
|
0,37
|
|
|
|
|
|
3,06
|
1,03
|
1,13
|
1,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,06%
|
39,38%
|
51,31%
|
114,31%
|
194,08%
|
|
|
32,71%
|
24,38%
|
51,31%
|
114,31%
|
194,08%
|
|
|
13,44
|
17,50
|
27,82
|
38,58
|
-121,66
|
|
|
32,71
|
24,38
|
51,31
|
114,31
|
194,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|