E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
98K
|
€
77K
|
€
86K
|
€
77K
|
€
33K
|
€
22K
|
€
42K
|
€
22K
|
€
40K
|
€
48K
|
€
241K
|
€
493K
|
€
647K
|
€
695K
|
€
699K
|
€
510K
|
€
710K
|
€
525K
|
€
287K
|
|
|
€
34K
|
€
59K
|
€
41K
|
€
34K
|
€
51K
|
€
14K
|
€
-5K
|
€
150
|
€
-4K
|
€
-65K
|
€
-14K
|
€
10K
|
€
-648K
|
€
104K
|
€
130K
|
€
119K
|
€
27K
|
€
284K
|
€
120K
|
€
-98K
|
|
|
€
435K
|
€
401K
|
€
343K
|
€
301K
|
€
267K
|
€
216K
|
€
202K
|
€
9K
|
€
9K
|
€
13K
|
€
79K
|
€
93K
|
€
83K
|
€
731K
|
€
627K
|
€
497K
|
€
392K
|
€
366K
|
€
82K
|
€
-39K
|
|
|
€
76K
|
€
113K
|
€
82K
|
€
92K
|
€
89K
|
€
34K
|
€
23K
|
€
14K
|
€
12K
|
€
475
|
€
31K
|
€
69K
|
€
42K
|
€
252K
|
€
275K
|
€
212K
|
€
68K
|
€
299K
|
€
138K
|
-
|
|
|
€
9K
|
€
6K
|
€
5K
|
€
12K
|
€
3K
|
€
598
|
€
108
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
49K
|
€
58K
|
€
65K
|
€
52K
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
43K
|
€
71K
|
€
78K
|
€
14K
|
€
13K
|
€
11K
|
€
12K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
92K
|
€
67K
|
€
79K
|
€
70K
|
€
24K
|
€
14K
|
€
19K
|
€
17K
|
€
-40K
|
€
40K
|
€
94K
|
€
56K
|
€
215K
|
€
226K
|
€
206K
|
€
65K
|
€
318K
|
€
169K
|
€
-36K
|
|
|
€
51K
|
€
87K
|
€
63K
|
€
52K
|
€
61K
|
€
14K
|
€
-4K
|
€
1K
|
€
2K
|
€
-55K
|
€
17K
|
€
21K
|
€
1K
|
€
183K
|
€
194K
|
€
176K
|
€
45K
|
€
302K
|
€
153K
|
€
-51K
|
|
|
€
34K
|
€
59K
|
€
41K
|
€
34K
|
€
51K
|
€
14K
|
€
-5K
|
€
150
|
€
-4K
|
€
-65K
|
€
-14K
|
€
10K
|
€
-648K
|
€
104K
|
€
130K
|
€
119K
|
€
27K
|
€
284K
|
€
120K
|
€
-98K
|
|
|
€
0
|
€
1K
|
€
3K
|
€
0
|
€
0
|
€
19K
|
€
0
|
€
21K
|
€
20K
|
€
0
|
€
-1
|
€
-13K
|
€
9K
|
€
19K
|
€
26K
|
€
94K
|
€
25K
|
€
6K
|
€
23K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
269K
|
€
208K
|
€
163K
|
€
38K
|
€
53K
|
€
85K
|
€
40K
|
€
33K
|
€
76K
|
€
84K
|
€
70K
|
€
4K
|
€
24K
|
€
20K
|
€
140K
|
€
144K
|
€
69K
|
€
58K
|
€
108K
|
|
|
€
39K
|
€
64K
|
€
46K
|
€
61K
|
€
60K
|
€
23K
|
€
13K
|
€
18K
|
€
10K
|
€
-51K
|
€
8K
|
€
83K
|
€
-594K
|
€
136K
|
€
163K
|
€
148K
|
€
47K
|
€
300K
|
€
137K
|
€
-83K
|
|
|
€
313K
|
€
274K
|
€
211K
|
€
169K
|
€
127K
|
€
67K
|
€
62K
|
€
-140K
|
€
-129K
|
€
-111K
|
€
-52K
|
€
-52K
|
€
-60K
|
€
603K
|
€
523K
|
€
420K
|
€
317K
|
€
338K
|
€
111K
|
€
-61K
|
|
|
21,38
|
30,24
|
13,52
|
9,75
|
27,20
|
9,46
|
2,02
|
0,37
|
0,50
|
0,52
|
0,86
|
0,90
|
0,92
|
2,75
|
2,57
|
1,57
|
1,49
|
1,54
|
1,20
|
0,86
|
|
|
21,38
|
30,24
|
13,52
|
9,75
|
27,20
|
9,46
|
2,02
|
0,37
|
0,51
|
0,52
|
0,86
|
0,92
|
0,85
|
2,91
|
3,19
|
1,60
|
1,33
|
1,38
|
1,13
|
0,65
|
|
|
21,38
|
30,24
|
13,52
|
9,75
|
27,20
|
9,46
|
2,02
|
0,37
|
0,50
|
0,52
|
0,86
|
0,91
|
0,93
|
3
|
3,01
|
1,66
|
1,49
|
1,54
|
1,27
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
410K
|
€
359K
|
€
320K
|
€
272K
|
€
224K
|
€
264K
|
€
241K
|
€
283K
|
€
270K
|
€
478K
|
€
677K
|
€
957K
|
€
1,19M
|
€
1,12M
|
€
1,42M
|
€
1,17M
|
€
1,16M
|
€
863K
|
€
582K
|
|
|
€
15K
|
€
9K
|
€
17K
|
€
19K
|
€
5K
|
€
8K
|
€
61K
|
€
232K
|
€
274K
|
€
256K
|
€
399K
|
€
584K
|
€
874K
|
€
463K
|
€
488K
|
€
926K
|
€
779K
|
€
796K
|
€
782K
|
€
621K
|
|
|
€
15K
|
€
9K
|
€
17K
|
€
19K
|
€
5K
|
€
8K
|
€
61K
|
€
223K
|
€
254K
|
€
230K
|
€
365K
|
€
536K
|
€
789K
|
€
316K
|
€
284K
|
€
697K
|
€
653K
|
€
628K
|
€
519K
|
€
444K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
18K
|
€
26K
|
€
35K
|
€
43K
|
€
80K
|
€
119K
|
€
155K
|
€
189K
|
€
126K
|
€
168K
|
€
236K
|
€
177K
|
|
|
96,59%
|
97,72%
|
95,31%
|
93,99%
|
98,22%
|
96,47%
|
76,70%
|
3,86%
|
3,24%
|
4,99%
|
16,50%
|
13,74%
|
8,65%
|
61,22%
|
56,23%
|
34,93%
|
33,49%
|
31,47%
|
9,44%
|
-6,66%
|
|
|
|
|
|
|
|
|
|
0,93
|
1,93
|
1,97
|
0,44
|
0,46
|
0,97
|
0,16
|
0,25
|
0,38
|
0,32
|
0,46
|
2,89
|
-4,57
|
|
|
0,27
|
0,10
|
0,25
|
0,24
|
0,07
|
0,33
|
4,41
|
11,93
|
16,43
|
|
10,11
|
6,23
|
15,63
|
2,16
|
2,15
|
4,50
|
11,92
|
2,50
|
4,61
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,03%
|
15,85%
|
13,34%
|
20,26%
|
22,39%
|
10,83%
|
6,39%
|
196,19%
|
111,87%
|
-375,61%
|
10,58%
|
89,21%
|
-716,91%
|
18,59%
|
25,94%
|
29,89%
|
11,91%
|
82,11%
|
167,58%
|
212,94%
|
|
|
7,90%
|
14,61%
|
12,08%
|
11,30%
|
19,19%
|
6,35%
|
-2,50%
|
1,61%
|
-47,03%
|
-485,90%
|
-17,84%
|
11,00%
|
-783,14%
|
14,24%
|
20,76%
|
23,99%
|
6,78%
|
77,70%
|
147,55%
|
251,70%
|
|
|
7,63
|
14,28
|
11,51
|
10,62
|
18,85
|
6,13
|
-1,92
|
0,06
|
-1,52
|
-24,25
|
-2,94
|
1,51
|
-67,73
|
8,72
|
11,68
|
8,38
|
2,27
|
24,45
|
13,93
|
-16,75
|
|
|
7,90
|
14,61
|
12,08
|
11,30
|
19,19
|
6,35
|
-2,50
|
1,61
|
-47,03
|
-485,90
|
-17,84
|
11,00
|
-783,14
|
14,24
|
20,76
|
23,99
|
6,78
|
77,70
|
147,55
|
251,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,20
|
7,30
|
8
|
8
|
8,50
|
8,70
|
8,30
|
7,90
|
6,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
€
10K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|