E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-13K
|
€
12K
|
€
12K
|
€
-29K
|
€
-10K
|
|
|
€
-20K
|
€
3K
|
€
5K
|
€
-35K
|
€
-14K
|
|
|
€
-57K
|
€
-37K
|
€
-41K
|
€
-46K
|
€
-11K
|
|
|
-
|
€
7K
|
€
7K
|
-
|
-
|
|
|
€
2K
|
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
10K
|
€
10K
|
€
-30K
|
€
-12K
|
|
|
€
-19K
|
€
4K
|
€
5K
|
€
-34K
|
€
-16K
|
|
|
€
-20K
|
€
3K
|
€
5K
|
€
-35K
|
€
-14K
|
|
|
-
|
-
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
1K
|
€
7K
|
€
16K
|
|
|
€
-14K
|
€
9K
|
€
10K
|
€
-31K
|
€
-9K
|
|
|
€
-63K
|
€
-48K
|
€
-48K
|
€
-47K
|
€
-11K
|
|
|
0.50
|
0.53
|
0.50
|
0.36
|
0.67
|
|
|
0.14
|
0.20
|
0.24
|
0.15
|
0.67
|
|
|
0.50
|
0.53
|
0.50
|
0.36
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
65K
|
€
59K
|
€
40K
|
€
40K
|
|
|
€
126K
|
€
103K
|
€
100K
|
€
85K
|
€
50K
|
|
|
€
126K
|
€
102K
|
€
94K
|
€
74K
|
€
34K
|
|
|
|
€
446
|
€
6K
|
€
11K
|
€
16K
|
|
|
-82.67%
|
-57.31%
|
-68.74%
|
-114.73%
|
-26.52%
|
|
|
|
-0.01
|
-0.14
|
-0.24
|
-1.50
|
|
|
|
10.57
|
9.71
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.8%
|
-24.76%
|
-24.09%
|
67.83%
|
90.12%
|
|
|
34.38%
|
-9%
|
-11.78%
|
76.85%
|
128.47%
|
|
|
-28.42
|
5.16
|
8.10
|
-88.17
|
-34.07
|
|
|
34.38
|
-9.00
|
-11.78
|
76.85
|
128.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|