E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
16K
|
€
7K
|
€
10K
|
€
12K
|
€
16K
|
€
19K
|
€
19K
|
€
9K
|
€
5K
|
€
13K
|
€
9K
|
€
31K
|
€
21K
|
€
-3K
|
€
327K
|
€
17K
|
€
37K
|
€
37K
|
€
31K
|
|
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
-18K
|
€
-19K
|
€
70K
|
€
-157K
|
€
-59K
|
€
-63K
|
€
-50K
|
€
-60K
|
€
-84K
|
€
146K
|
€
-31K
|
€
-4K
|
€
-8K
|
€
-14K
|
|
|
€
-215K
|
€
-208K
|
€
-200K
|
€
-191K
|
€
-185K
|
€
-181K
|
€
-177K
|
€
-159K
|
€
-139K
|
€
-210K
|
€
-53K
|
€
7K
|
€
70K
|
€
120K
|
€
180K
|
€
264K
|
€
118K
|
€
149K
|
€
153K
|
€
160K
|
|
|
€
12K
|
€
11K
|
€
3K
|
€
6K
|
€
7K
|
€
10K
|
€
10K
|
€
11K
|
€
4K
|
€
1K
|
€
7K
|
€
4K
|
€
22K
|
€
17K
|
€
6K
|
€
352K
|
€
20K
|
€
48K
|
€
47K
|
€
40K
|
|
|
€
904
|
€
854
|
€
353
|
€
360
|
€
361
|
€
440
|
€
933
|
€
330
|
€
344
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
16K
|
€
4K
|
€
8K
|
€
10K
|
€
14K
|
€
15K
|
€
15K
|
€
5K
|
€
2K
|
€
9K
|
€
5K
|
€
27K
|
€
18K
|
€
-7K
|
€
325K
|
€
14K
|
€
35K
|
€
35K
|
€
29K
|
|
|
€
-6K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-18K
|
€
-19K
|
€
-19K
|
€
-71K
|
€
-63K
|
€
-67K
|
€
-54K
|
€
-64K
|
€
-89K
|
€
257K
|
€
-27K
|
€
1K
|
€
1K
|
€
-4K
|
|
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
-18K
|
€
-17K
|
€
235K
|
€
-139K
|
€
-41K
|
€
-45K
|
€
-31K
|
€
-41K
|
€
-66K
|
€
-46K
|
€
-20K
|
€
7K
|
€
3K
|
€
-4K
|
|
|
€
0
|
€
894K
|
€
33K
|
€
2K
|
€
3K
|
€
7K
|
€
3K
|
€
76K
|
€
0
|
€
0
|
€
0
|
€
10K
|
€
0
|
€
11K
|
€
364K
|
€
491K
|
€
360K
|
€
6K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
787
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
811
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
166
|
€
816
|
€
631
|
€
1K
|
€
205K
|
€
7K
|
€
118K
|
€
16K
|
€
15K
|
|
|
€
16K
|
€
15K
|
€
4K
|
€
7K
|
€
9K
|
€
13K
|
€
14K
|
€
15K
|
€
95K
|
€
-85K
|
€
13K
|
€
9K
|
€
31K
|
€
21K
|
€
-2K
|
€
214K
|
€
10K
|
€
30K
|
€
26K
|
€
19K
|
|
|
€
-2,02M
|
€
-2,03M
|
€
-1,15M
|
€
-1,12M
|
€
-1,13M
|
€
-1,14M
|
€
-1,14M
|
€
-1,15M
|
€
-1,09M
|
€
-1,11M
|
€
-1,02M
|
€
-1,03M
|
€
-1,02M
|
€
-1,05M
|
€
-1,06M
|
€
-686K
|
€
-428K
|
€
47K
|
€
-53K
|
€
-54K
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,06
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,24
|
0,06
|
1,60
|
0,33
|
0,33
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,06
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,24
|
0,06
|
1,62
|
0,33
|
0,33
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,06
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,24
|
0,06
|
1,61
|
0,33
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,81M
|
€
1,83M
|
€
955K
|
€
936K
|
€
956K
|
€
963K
|
€
976K
|
€
1,01M
|
€
967K
|
€
1,05M
|
€
1,06M
|
€
1,13M
|
€
1,19M
|
€
1,28M
|
€
1,35M
|
€
1,27M
|
€
657K
|
€
438K
|
€
365K
|
€
397K
|
|
|
€
2,02M
|
€
2,03M
|
€
1,16M
|
€
1,13M
|
€
1,14M
|
€
1,14M
|
€
1,15M
|
€
1,17M
|
€
1,11M
|
€
1,18M
|
€
1,03M
|
€
1,04M
|
€
1,03M
|
€
1,06M
|
€
1,07M
|
€
901K
|
€
539K
|
€
289K
|
€
213K
|
€
236K
|
|
|
€
2,02M
|
€
2,03M
|
€
1,15M
|
€
1,13M
|
€
1,14M
|
€
1,14M
|
€
1,15M
|
€
1,17M
|
€
1,11M
|
€
1,18M
|
€
1,03M
|
€
1,04M
|
€
1,03M
|
€
1,06M
|
€
1,07M
|
€
901K
|
€
453K
|
€
78K
|
€
78K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
210K
|
€
134K
|
€
156K
|
|
|
-11,89%
|
-11,38%
|
-20,95%
|
-20,37%
|
-19,32%
|
-18,81%
|
-18,16%
|
-15,74%
|
-14,42%
|
-19,95%
|
-4,97%
|
0,59%
|
5,84%
|
9,40%
|
13,36%
|
20,81%
|
18,00%
|
34,06%
|
41,79%
|
40,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,72
|
1,41
|
0,88
|
0,97
|
|
|
121,81
|
131,16
|
265,09
|
142,44
|
115,90
|
82,61
|
77,58
|
76,10
|
202,01
|
782,91
|
113,47
|
193,89
|
37,66
|
60,30
|
|
2,77
|
37,51
|
8,35
|
6,16
|
8,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,23%
|
-6,98%
|
-1,92%
|
-3,83%
|
-5,03%
|
-7,23%
|
-8,09%
|
-9,32%
|
-68,19%
|
40,40%
|
-24,86%
|
138,96%
|
44,86%
|
17,88%
|
-1,34%
|
80,98%
|
8,53%
|
20,11%
|
16,83%
|
11,64%
|
|
|
3,20%
|
3,78%
|
4,74%
|
3,13%
|
1,87%
|
2,18%
|
10,40%
|
12,16%
|
-50,47%
|
74,91%
|
112,64%
|
-948,57%
|
-71,65%
|
-49,99%
|
-46,95%
|
55,22%
|
-26,11%
|
-2,35%
|
-5,11%
|
-8,96%
|
|
|
-0,38
|
-0,43
|
-0,99
|
-0,64
|
-0,36
|
-0,41
|
-1,89
|
-1,91
|
7,28
|
-14,94
|
-5,60
|
-5,59
|
-4,19
|
-4,70
|
-6,27
|
11,49
|
-4,70
|
-0,80
|
-2,13
|
-3,62
|
|
|
3,20
|
3,78
|
4,74
|
3,13
|
1,87
|
2,18
|
10,40
|
12,16
|
-50,47
|
74,91
|
112,64
|
-948,57
|
-71,65
|
-49,99
|
-46,95
|
55,22
|
-26,11
|
-2,35
|
-5,11
|
-8,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|