E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-22K
|
€
-23K
|
€
-52K
|
€
-31K
|
€
163K
|
€
359K
|
€
676K
|
€
-88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
85K
|
€
76K
|
€
-46K
|
€
-37K
|
€
191K
|
€
357K
|
€
371K
|
€
-622K
|
€
-612K
|
€
-189K
|
€
178K
|
€
212K
|
€
-73K
|
€
14K
|
€
51K
|
€
-48K
|
€
-148K
|
€
548K
|
€
-3.54M
|
|
|
€
1.33M
|
€
1.32M
|
€
1.32M
|
€
1.51M
|
€
1.56M
|
€
1.60M
|
€
1.40M
|
€
1.05M
|
€
677K
|
€
1.30M
|
€
1.91M
|
€
800K
|
€
623K
|
€
411K
|
€
484K
|
€
471K
|
€
419K
|
€
467K
|
€
615K
|
€
-3.43M
|
|
|
€
57K
|
€
57K
|
€
56K
|
€
74K
|
€
76K
|
€
231K
|
€
456K
|
€
381K
|
€
27K
|
€
54K
|
€
401K
|
€
813K
|
€
976K
|
€
656K
|
€
722K
|
€
899K
|
€
744K
|
€
721K
|
€
497K
|
€
461K
|
|
|
|
|
|
|
|
|
|
€
63K
|
|
€
77K
|
€
6K
|
€
57K
|
€
43K
|
|
|
|
|
|
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
81K
|
€
272K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95%
|
95%
|
358.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-23K
|
€
-24K
|
€
-52K
|
€
-33K
|
€
157K
|
€
358K
|
€
367K
|
€
-503K
|
€
-89K
|
€
320K
|
€
709K
|
€
752K
|
€
553K
|
€
684K
|
€
777K
|
€
754K
|
€
616K
|
€
361K
|
€
416K
|
|
|
€
-25K
|
€
-23K
|
€
-24K
|
€
-52K
|
€
-33K
|
€
162K
|
€
358K
|
€
372K
|
€
-513K
|
€
-509K
|
€
-99K
|
€
286K
|
€
330K
|
€
132K
|
€
248K
|
€
328K
|
€
305K
|
€
168K
|
€
-64K
|
€
-51K
|
|
|
€
74K
|
€
85K
|
€
76K
|
€
-46K
|
€
-37K
|
€
191K
|
€
357K
|
€
371K
|
€
-622K
|
€
-612K
|
€
-189K
|
€
178K
|
€
212K
|
€
-73K
|
€
14K
|
€
51K
|
€
-48K
|
€
-148K
|
€
548K
|
€
-3.54M
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
16K
|
€
0
|
€
12K
|
€
5K
|
€
1
|
-
|
-
|
€
-186K
|
€
2.63M
|
€
-1.63M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
7K
|
€
204K
|
€
1.56M
|
€
248K
|
€
15K
|
€
984K
|
€
9K
|
€
18K
|
€
320K
|
€
1.01M
|
€
1.29M
|
€
856K
|
€
991K
|
€
498K
|
€
83K
|
€
72K
|
€
45K
|
€
15K
|
|
|
€
74K
|
€
85K
|
€
76K
|
€
-46K
|
€
-37K
|
€
186K
|
€
357K
|
€
366K
|
€
-612K
|
€
-193K
|
€
230K
|
€
601K
|
€
634K
|
€
348K
|
€
450K
|
€
500K
|
€
401K
|
€
300K
|
€
973K
|
€
-3.07M
|
|
|
€
-171K
|
€
-85K
|
€
-273K
|
€
213K
|
€
1.56M
|
€
1.60M
|
€
2.57M
|
€
2.33M
|
€
3.25M
|
€
464K
|
€
-4.32M
|
€
-6.99M
|
€
1.31M
|
€
685K
|
€
342K
|
€
492K
|
€
-9.51M
|
€
1.09M
|
€
605K
|
€
-1.24M
|
|
|
0.01
|
0.02
|
0.02
|
12.42
|
94.11
|
110.30
|
400.64
|
1.76
|
1.67
|
3.86
|
0.08
|
0.14
|
10.72
|
3.75
|
1.40
|
4.65
|
0.15
|
5.18
|
1.89
|
0.13
|
|
|
0.01
|
0.02
|
0.02
|
12.15
|
111.95
|
101.70
|
173.70
|
0.57
|
0.05
|
5.23
|
0.08
|
0.15
|
-859.00
|
12.65
|
2.03
|
-10.03
|
0.16
|
-13.00
|
4.09
|
0.18
|
|
|
0.01
|
0.02
|
0.02
|
12.44
|
102.50
|
110.56
|
400.64
|
1.76
|
1.67
|
6.38
|
0.08
|
0.15
|
21.72
|
5.79
|
1.66
|
17.36
|
0.16
|
17.24
|
2.59
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.50M
|
€
1.41M
|
€
1.60M
|
€
1.53M
|
€
1.58M
|
€
1.61M
|
€
2.58M
|
€
5.41M
|
€
8.12M
|
€
7.58M
|
€
7.75M
|
€
8.97M
|
€
9.66M
|
€
9.56M
|
€
10.24M
|
€
10.11M
|
€
11.66M
|
€
11.73M
|
€
12.29M
|
€
9.00M
|
|
|
€
172K
|
€
87K
|
€
280K
|
€
19K
|
€
17K
|
€
15K
|
€
1.18M
|
€
4.36M
|
€
7.45M
|
€
6.28M
|
€
5.84M
|
€
8.17M
|
€
9.03M
|
€
9.15M
|
€
9.76M
|
€
9.63M
|
€
11.24M
|
€
11.26M
|
€
11.68M
|
€
12.43M
|
|
|
€
172K
|
€
87K
|
€
280K
|
€
19K
|
€
15K
|
€
15K
|
€
6K
|
€
3.08M
|
€
4.86M
|
€
98K
|
€
4.68M
|
€
8.11M
|
€
66K
|
€
161K
|
€
725K
|
€
36K
|
€
11.06M
|
€
78K
|
€
496K
|
€
1.25M
|
|
|
|
|
|
|
|
|
€
1.17M
|
€
1.28M
|
€
2.57M
|
€
6.12M
|
€
1.15M
|
|
€
8.90M
|
€
8.90M
|
€
8.90M
|
€
9.50M
|
|
€
11.00M
|
€
11.00M
|
€
11.00M
|
|
|
88.49%
|
93.85%
|
82.46%
|
98.78%
|
98.94%
|
99.09%
|
54.45%
|
19.38%
|
8.33%
|
17.14%
|
24.66%
|
8.92%
|
6.45%
|
4.3%
|
4.73%
|
4.66%
|
3.6%
|
3.98%
|
5%
|
-38.14%
|
|
|
|
|
|
|
|
|
0.83
|
1.22
|
3.80
|
4.71
|
0.60
|
|
14.29
|
21.66
|
18.38
|
20.19
|
|
23.56
|
17.89
|
-3.20
|
|
|
|
|
|
|
|
0.09
|
3.28
|
11.86
|
|
|
18.25
|
11.52
|
12.01
|
16.53
|
14.26
|
12.40
|
14.92
|
18.28
|
32.32
|
29.87
|
|
|
|
|
|
|
|
|
|
|
|
-4.97
|
-1.11
|
2.62
|
2.75
|
0.64
|
1.03
|
1.17
|
0.84
|
0.46
|
-0.18
|
-0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.6%
|
6.44%
|
5.76%
|
-3.04%
|
-2.37%
|
11.66%
|
25.41%
|
34.96%
|
-90.46%
|
-14.83%
|
12.02%
|
75.09%
|
101.85%
|
84.77%
|
92.88%
|
106.33%
|
95.74%
|
64.31%
|
158.22%
|
89.41%
|
|
|
5.6%
|
6.44%
|
5.76%
|
-3.04%
|
-2.37%
|
11.99%
|
25.41%
|
35.43%
|
-91.99%
|
-47.1%
|
-9.92%
|
22.18%
|
33.99%
|
-17.83%
|
2.83%
|
10.92%
|
-11.36%
|
-31.71%
|
89.08%
|
103.02%
|
|
|
4.95
|
6.05
|
4.75
|
-3.00
|
-2.34
|
11.88
|
13.84
|
6.87
|
-7.66
|
-8.07
|
-2.45
|
1.98
|
2.19
|
-0.77
|
0.13
|
0.51
|
-0.41
|
-1.26
|
4.46
|
-39.29
|
|
|
5.60
|
6.44
|
5.76
|
-3.04
|
-2.37
|
11.99
|
25.41
|
35.43
|
-91.99
|
-47.10
|
-9.92
|
22.18
|
33.99
|
-17.83
|
2.83
|
10.92
|
-11.36
|
-31.71
|
89.08
|
103.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.81
|
25.49
|
53.02
|
51.38
|
22.52
|
22.10
|
0.85
|
0.98
|
0.19
|
4.13
|
31.81
|
|
|
|
|
|
|
|
|
|
|
|
13.85
|
233.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.81
|
25.49
|
53.02
|
51.38
|
22.52
|
22.10
|
0.85
|
0.98
|
0.19
|
4.13
|
31.81
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
386.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|