E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
112K
|
€
169K
|
€
68K
|
€
-4K
|
€
73K
|
€
101K
|
€
127K
|
€
150K
|
€
53K
|
€
30K
|
|
|
€
1,53M
|
€
455K
|
€
94K
|
€
35K
|
€
10K
|
€
3K
|
€
36K
|
€
61K
|
€
54K
|
€
37K
|
€
22K
|
|
|
€
1,92M
|
€
1,92M
|
€
2,14M
|
€
2,04M
|
€
2,01M
|
€
102K
|
€
99K
|
€
72K
|
€
131K
|
€
78K
|
€
35K
|
|
|
€
202K
|
€
186K
|
€
221K
|
€
133K
|
€
86K
|
€
60K
|
€
82K
|
€
102K
|
€
124K
|
€
60K
|
€
34K
|
|
|
€
10K
|
€
9K
|
€
13K
|
€
19K
|
€
18K
|
€
23K
|
€
5K
|
€
11K
|
€
35K
|
€
18K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
676K
|
|
|
|
-
|
€
9K
|
€
120K
|
|
|
|
|
|
100,00%
|
148,53%
|
|
|
|
0,00%
|
25,34%
|
197,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
109K
|
€
167K
|
€
65K
|
€
-7K
|
€
69K
|
€
98K
|
€
125K
|
€
149K
|
€
53K
|
€
30K
|
|
|
€
65K
|
€
42K
|
€
109K
|
€
15K
|
€
-52K
|
€
23K
|
€
52K
|
€
94K
|
€
80K
|
€
53K
|
€
30K
|
|
|
€
1,53M
|
€
455K
|
€
94K
|
€
35K
|
€
10K
|
€
3K
|
€
35K
|
€
61K
|
€
54K
|
€
37K
|
€
22K
|
|
|
€
29K
|
€
8K
|
€
234K
|
€
194K
|
|
|
€
67K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
920K
|
€
1,47M
|
€
278K
|
€
220K
|
€
20K
|
€
264K
|
€
31K
|
€
93K
|
€
29K
|
€
91K
|
€
56K
|
|
|
€
1,60M
|
€
522K
|
€
152K
|
€
84K
|
€
55K
|
€
49K
|
€
82K
|
€
92K
|
€
122K
|
€
37K
|
€
22K
|
|
|
€
500K
|
€
262K
|
€
-1,35M
|
€
-1,36M
|
€
-840K
|
€
123K
|
€
-116K
|
€
-92K
|
€
17K
|
€
78K
|
€
35K
|
|
|
1,25
|
1,20
|
0,24
|
0,23
|
0,23
|
1,70
|
0,39
|
0,56
|
1,12
|
3,92
|
2,07
|
|
|
1,31
|
1,32
|
0,27
|
0,25
|
0,23
|
1,84
|
0,42
|
0,60
|
1,17
|
4,46
|
14,59
|
|
|
1,28
|
1,26
|
0,25
|
1,21
|
1,48
|
6,93
|
0,41
|
0,58
|
1,15
|
4,17
|
3,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,12M
|
€
4,42M
|
€
5,15M
|
€
5,08M
|
€
4,23M
|
€
1,94M
|
€
487K
|
€
510K
|
€
534K
|
€
104K
|
€
67K
|
|
|
€
3,20M
|
€
2,51M
|
€
3,01M
|
€
3,03M
|
€
2,22M
|
€
1,84M
|
€
388K
|
€
437K
|
€
402K
|
€
27K
|
€
32K
|
|
|
€
1,98M
|
€
1,25M
|
€
1,70M
|
€
1,72M
|
€
1,06M
|
€
169K
|
€
183K
|
€
203K
|
€
141K
|
€
25K
|
€
18K
|
|
|
€
1,17M
|
€
1,20M
|
€
1,23M
|
€
1,26M
|
€
1,14M
|
€
1,67M
|
€
198K
|
€
228K
|
€
258K
|
|
|
|
|
37,46%
|
43,34%
|
41,54%
|
40,27%
|
47,49%
|
5,25%
|
20,32%
|
14,21%
|
24,64%
|
74,47%
|
51,74%
|
|
|
0,61
|
0,62
|
0,57
|
0,62
|
0,57
|
16,34
|
2
|
3,14
|
1,96
|
|
|
|
|
23,79
|
23,02
|
18
|
46,70
|
|
26,61
|
3,94
|
3,49
|
2,70
|
0,50
|
1,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,25%
|
27,26%
|
7,11%
|
4,12%
|
2,72%
|
48,06%
|
83,01%
|
127,42%
|
92,93%
|
47,52%
|
64,12%
|
|
|
79,63%
|
23,75%
|
4,38%
|
1,69%
|
0,47%
|
3,06%
|
35,90%
|
84,13%
|
40,95%
|
47,52%
|
64,12%
|
|
|
29,83
|
10,29
|
1,82
|
0,68
|
0,22
|
0,16
|
7,30
|
11,95
|
10,09
|
35,39
|
33,18
|
|
|
79,63
|
23,75
|
4,38
|
1,69
|
0,47
|
3,06
|
35,90
|
84,13
|
40,95
|
47,52
|
64,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|