ES
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-6K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
710
|
€
1K
|
€
-2K
|
€
374
|
€
4K
|
|
|
€
-17K
|
€
-26K
|
€
41
|
€
-1K
|
€
2K
|
€
4K
|
€
-2
|
€
232
|
€
824
|
€
2K
|
€
189
|
€
110
|
€
243
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-4K
|
€
-2K
|
|
|
€
-48K
|
€
-30K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-13K
|
€
-11K
|
€
-7K
|
€
361
|
€
5K
|
|
|
-
|
-
|
€
2K
|
€
904
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
295
|
€
258
|
-
|
€
48
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202
|
€
232
|
|
€
121
|
€
783
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-24K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
390
|
€
324
|
€
-3K
|
€
49
|
€
2K
|
|
|
€
-15K
|
€
-24K
|
€
2K
|
€
503
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
-371
|
€
-831
|
€
-5K
|
€
-2K
|
€
-338
|
|
|
€
-17K
|
€
-26K
|
€
41
|
€
-1K
|
€
2K
|
€
4K
|
€
-2
|
€
232
|
€
824
|
€
2K
|
€
189
|
€
110
|
€
243
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-4K
|
€
-2K
|
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
638
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
|
|
|
|
|
|
€
4
|
€
1K
|
€
148
|
€
10
|
€
3
|
€
10
|
€
14
|
€
3
|
€
2
|
€
126
|
€
363
|
|
|
€
-17K
|
€
-25K
|
€
674
|
€
-500
|
€
3K
|
€
4K
|
€
631
|
€
865
|
€
1K
|
€
2K
|
€
950
|
€
871
|
€
1K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
150
|
|
|
€
-48K
|
€
-31K
|
€
-19K
|
€
-20K
|
€
-19K
|
€
-22K
|
€
-26K
|
€
-27K
|
€
-28K
|
€
-29K
|
€
-32K
|
€
-33K
|
€
-33K
|
€
-34K
|
€
-33K
|
€
-30K
|
€
-25K
|
€
-23K
|
|
|
0
|
0,41
|
0,64
|
0,64
|
0,64
|
0,61
|
0,57
|
0,56
|
0,56
|
0,54
|
0,53
|
0,51
|
0,50
|
0,51
|
0,52
|
0,55
|
0,59
|
0,61
|
|
|
0
|
0
|
0,09
|
0,09
|
0,09
|
0,09
|
0,08
|
0,08
|
0,09
|
0,07
|
0,08
|
0,06
|
0,05
|
0,08
|
0,07
|
0,08
|
0,09
|
0,13
|
|
|
0
|
0,41
|
0,64
|
0,64
|
0,64
|
0,61
|
0,57
|
0,56
|
0,56
|
0,54
|
0,53
|
0,51
|
0,50
|
0,51
|
0,52
|
0,55
|
0,59
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
23K
|
€
49K
|
€
49K
|
€
50K
|
€
51K
|
€
52K
|
€
52K
|
€
54K
|
€
54K
|
€
55K
|
€
54K
|
€
54K
|
€
58K
|
€
58K
|
€
60K
|
€
62K
|
€
64K
|
|
|
€
48K
|
€
53K
|
€
53K
|
€
54K
|
€
54K
|
€
56K
|
€
61K
|
€
62K
|
€
64K
|
€
64K
|
€
67K
|
€
66K
|
€
67K
|
€
70K
|
€
69K
|
€
67K
|
€
62K
|
€
59K
|
|
|
€
48K
|
€
53K
|
€
53K
|
€
54K
|
€
54K
|
€
56K
|
€
61K
|
€
62K
|
€
64K
|
€
64K
|
€
67K
|
€
66K
|
€
67K
|
€
70K
|
€
69K
|
€
67K
|
€
62K
|
€
59K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8 835 294,44%
|
-135,34%
|
-9,35%
|
-9,30%
|
-6,92%
|
-10,93%
|
-18,07%
|
-17,82%
|
-17,66%
|
-19,33%
|
-21,77%
|
-22,55%
|
-22,66%
|
-21,72%
|
-18,31%
|
-11,58%
|
0,58%
|
7,12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,07
|
47,58
|
14,15
|
9,08
|
23,91
|
22,94
|
18,28
|
14,79
|
22,96
|
23,17
|
21,20
|
180,12
|
211,56
|
|
1 249,60
|
28,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,11%
|
82,96%
|
-14,78%
|
10,87%
|
-78,32%
|
-79,06%
|
-6,77%
|
-9,29%
|
-15,28%
|
-23,10%
|
-7,92%
|
-7,15%
|
-8,16%
|
9,22%
|
23,55%
|
72,96%
|
-535,88%
|
3,30%
|
|
|
36,11%
|
85,04%
|
-0,90%
|
24,63%
|
-60,07%
|
-67,66%
|
0,03%
|
-2,49%
|
-8,64%
|
-15,76%
|
-1,58%
|
-0,90%
|
-1,97%
|
15,29%
|
34,43%
|
105,19%
|
-1 157,18%
|
-49,27%
|
|
|
-3 190 081,48
|
-115,09
|
0,08
|
-2,29
|
4,16
|
7,39
|
0,00
|
0,44
|
1,53
|
3,05
|
0,34
|
0,20
|
0,45
|
-3,32
|
-6,30
|
-12,18
|
-6,72
|
-3,51
|
|
|
36,11
|
85,04
|
-0,90
|
24,63
|
-60,07
|
-67,66
|
0,03
|
-2,49
|
-8,64
|
-15,76
|
-1,58
|
-0,90
|
-1,97
|
15,29
|
34,43
|
105,19
|
-1 157,18
|
-49,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|