E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
36K
|
€
3K
|
€
-13K
|
€
3K
|
€
5K
|
€
11K
|
€
23K
|
€
18K
|
€
17K
|
€
31K
|
|
|
€
3K
|
€
3K
|
€
25K
|
€
310
|
€
3K
|
€
198
|
€
-2K
|
€
6K
|
€
6K
|
€
3K
|
€
951
|
€
2K
|
|
|
€
33K
|
€
31K
|
€
50K
|
€
25K
|
€
25K
|
€
22K
|
€
22K
|
€
24K
|
€
18K
|
€
12K
|
€
9K
|
€
8K
|
|
|
€
6K
|
€
6K
|
€
40K
|
€
3K
|
€
1K
|
€
3K
|
€
5K
|
€
12K
|
€
21K
|
€
16K
|
€
12K
|
€
24K
|
|
|
€
3K
|
€
4K
|
€
16K
|
€
1K
|
€
4K
|
€
509
|
€
1K
|
€
2K
|
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
35K
|
€
2K
|
€
-14K
|
€
2K
|
€
5K
|
€
11K
|
€
22K
|
€
17K
|
€
16K
|
€
30K
|
|
|
€
4K
|
€
4K
|
€
34K
|
€
1K
|
€
-16K
|
€
2K
|
€
4K
|
€
10K
|
€
10K
|
€
5K
|
€
4K
|
€
6K
|
|
|
€
3K
|
€
3K
|
€
25K
|
€
310
|
€
3K
|
€
198
|
€
-2K
|
€
6K
|
€
6K
|
€
3K
|
€
951
|
€
2K
|
|
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
17K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
3K
|
€
14K
|
€
11K
|
€
38K
|
€
24K
|
€
33K
|
€
37K
|
€
44K
|
€
35K
|
€
42K
|
€
6K
|
|
|
€
3K
|
€
3K
|
€
25K
|
€
1K
|
€
4K
|
€
1K
|
€
-925
|
€
7K
|
€
19K
|
€
14K
|
€
13K
|
€
26K
|
|
|
€
33K
|
€
30K
|
€
49K
|
€
23K
|
€
23K
|
€
24K
|
€
27K
|
€
32K
|
€
29K
|
€
18K
|
€
7K
|
€
-3K
|
|
|
1,95
|
2,51
|
2,67
|
6,95
|
1,59
|
1,96
|
2,01
|
1,98
|
1,75
|
1,69
|
1,13
|
0,95
|
|
|
1,95
|
2,51
|
12,07
|
6,95
|
1,60
|
2,23
|
2,26
|
2,41
|
1,75
|
1,69
|
1,60
|
0,95
|
|
|
1,95
|
2,51
|
4,37
|
6,95
|
1,59
|
2,09
|
2,13
|
2,17
|
1,75
|
1,69
|
1,32
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
51K
|
€
79K
|
€
29K
|
€
64K
|
€
52K
|
€
58K
|
€
69K
|
€
73K
|
€
58K
|
€
86K
|
€
91K
|
|
|
€
35K
|
€
20K
|
€
29K
|
€
4K
|
€
40K
|
€
30K
|
€
36K
|
€
46K
|
€
55K
|
€
47K
|
€
77K
|
€
83K
|
|
|
€
35K
|
€
20K
|
€
18K
|
€
4K
|
€
39K
|
€
23K
|
€
25K
|
€
29K
|
€
38K
|
€
26K
|
€
45K
|
€
56K
|
|
|
|
|
|
|
€
757
|
€
5K
|
€
9K
|
€
13K
|
€
17K
|
€
20K
|
€
24K
|
€
27K
|
|
|
48,68%
|
60,68%
|
63,05%
|
86,45%
|
38,36%
|
42,49%
|
38,03%
|
34,31%
|
24,53%
|
19,76%
|
10,49%
|
8,87%
|
|
|
|
|
|
|
0,03
|
0,23
|
0,42
|
0,56
|
0,94
|
1,78
|
2,65
|
3,35
|
|
|
7,29
|
4,30
|
0,84
|
1,78
|
|
12,32
|
7,69
|
4,18
|
2,50
|
2,71
|
4,72
|
2,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,10%
|
10,95%
|
51,10%
|
4,95%
|
17,76%
|
5,08%
|
-4,21%
|
28,38%
|
105,86%
|
126,01%
|
143,82%
|
320,95%
|
|
|
8,42%
|
9,11%
|
49,97%
|
1,24%
|
10,19%
|
0,90%
|
-8,43%
|
24,49%
|
35,95%
|
21,77%
|
10,57%
|
22,96%
|
|
|
4,10
|
5,53
|
31,50
|
1,07
|
3,91
|
0,38
|
-3,21
|
8,40
|
8,82
|
4,30
|
1,11
|
2,04
|
|
|
8,42
|
9,11
|
49,97
|
1,24
|
10,19
|
0,90
|
-8,43
|
24,49
|
35,95
|
21,77
|
10,57
|
22,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|