EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
624K
|
€
584K
|
€
764K
|
€
741K
|
€
626K
|
€
550K
|
€
545K
|
€
555K
|
€
571K
|
€
503K
|
€
424K
|
€
50K
|
€
39K
|
|
|
€
80K
|
€
-19K
|
€
26K
|
€
-25K
|
€
-41K
|
€
22K
|
€
8K
|
€
34K
|
€
64K
|
€
-12K
|
€
15K
|
€
12K
|
€
12K
|
|
|
€
188K
|
€
108K
|
€
127K
|
€
101K
|
€
126K
|
€
166K
|
€
144K
|
€
136K
|
€
103K
|
€
39K
|
€
51K
|
€
36K
|
€
25K
|
|
|
14.00
|
19.80
|
20.00
|
19.00
|
18.20
|
15.40
|
14.70
|
14.50
|
14.90
|
14.00
|
11.00
|
|
|
|
|
€
219K
|
€
73K
|
€
160K
|
€
70K
|
€
45K
|
€
166K
|
€
161K
|
€
218K
|
€
187K
|
€
60K
|
€
84K
|
€
66K
|
€
59K
|
|
|
€
28K
|
€
6K
|
€
7K
|
€
3K
|
€
28K
|
€
39K
|
€
26K
|
€
18K
|
€
4K
|
€
167
|
|
|
|
|
|
€
24K
|
€
52K
|
€
51K
|
€
45K
|
€
57K
|
€
10K
|
€
12K
|
€
24K
|
€
19K
|
€
11K
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
50K
|
€
87K
|
€
39K
|
€
13K
|
€
100K
|
€
101K
|
€
122K
|
€
109K
|
€
35K
|
€
52K
|
€
47K
|
€
38K
|
|
|
€
125K
|
€
3K
|
€
48K
|
€
-14K
|
€
-32K
|
€
70K
|
€
55K
|
€
76K
|
€
70K
|
€
6K
|
€
17K
|
€
19K
|
€
24K
|
|
|
€
80K
|
€
-19K
|
€
26K
|
€
-25K
|
€
-41K
|
€
22K
|
€
8K
|
€
34K
|
€
64K
|
€
-12K
|
€
15K
|
€
12K
|
€
12K
|
|
|
€
266
|
€
2K
|
€
45K
|
€
25K
|
€
49K
|
€
3K
|
€
11K
|
€
94K
|
€
80K
|
€
7K
|
€
47K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
48K
|
€
45K
|
€
55K
|
€
54K
|
€
7K
|
€
58K
|
€
1K
|
€
5K
|
€
25K
|
|
€
961
|
€
3K
|
|
|
€
115K
|
€
28K
|
€
65K
|
€
29K
|
€
4K
|
€
52K
|
€
54K
|
€
79K
|
€
103K
|
€
17K
|
€
49K
|
€
39K
|
€
26K
|
|
|
€
167K
|
€
61K
|
€
80K
|
€
56K
|
€
70K
|
€
107K
|
€
99K
|
€
104K
|
€
54K
|
€
-2K
|
€
4K
|
€
-803
|
€
-4K
|
|
|
1.32
|
1.06
|
1.10
|
1.11
|
1.22
|
1.59
|
1.56
|
2.21
|
1.54
|
0.98
|
1.02
|
0.99
|
0.96
|
|
|
1.01
|
0.87
|
0.95
|
0.88
|
1.16
|
1.57
|
1.54
|
2.18
|
1.51
|
0.96
|
1.01
|
0.94
|
0.89
|
|
|
1.32
|
1.06
|
1.10
|
1.11
|
1.22
|
1.59
|
1.56
|
2.21
|
1.54
|
0.98
|
1.02
|
0.99
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
712K
|
€
1.09M
|
€
986K
|
€
668K
|
€
480K
|
€
383K
|
€
390K
|
€
339K
|
€
249K
|
€
150K
|
€
256K
|
€
129K
|
€
125K
|
|
|
€
524K
|
€
983K
|
€
859K
|
€
567K
|
€
355K
|
€
216K
|
€
246K
|
€
202K
|
€
146K
|
€
111K
|
€
205K
|
€
93K
|
€
101K
|
|
|
€
523K
|
€
974K
|
€
817K
|
€
532K
|
€
312K
|
€
182K
|
€
178K
|
€
87K
|
€
100K
|
€
98K
|
€
178K
|
€
69K
|
€
90K
|
|
|
€
710
|
€
9K
|
€
42K
|
€
35K
|
€
42K
|
€
34K
|
€
69K
|
€
116K
|
€
46K
|
€
13K
|
€
27K
|
€
24K
|
€
11K
|
|
|
26.35%
|
9.87%
|
12.87%
|
15.15%
|
26.19%
|
43.51%
|
36.92%
|
40.26%
|
41.28%
|
26.07%
|
20.04%
|
28.16%
|
19.73%
|
|
|
0.00
|
0.08
|
0.33
|
0.34
|
0.34
|
0.21
|
0.48
|
0.85
|
0.45
|
0.34
|
0.53
|
0.66
|
0.44
|
|
|
3.28
|
19.52
|
9.87
|
14.49
|
28.13
|
2.17
|
2.43
|
1.66
|
1.33
|
3.15
|
3.96
|
1.98
|
2.66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61.42%
|
25.8%
|
50.99%
|
28.6%
|
3.11%
|
31.26%
|
37.32%
|
58.14%
|
100.57%
|
42.65%
|
96.53%
|
108.25%
|
106.64%
|
|
|
42.63%
|
-17.94%
|
20.21%
|
-24.26%
|
-32.32%
|
13.42%
|
5.41%
|
24.68%
|
61.86%
|
-30.88%
|
28.87%
|
32.11%
|
49.91%
|
|
|
11.23
|
-1.77
|
2.60
|
-3.68
|
-8.47
|
5.84
|
2.00
|
9.94
|
25.53
|
-8.05
|
5.79
|
9.04
|
9.85
|
|
|
42.63
|
-17.94
|
20.21
|
-24.26
|
-32.32
|
13.42
|
5.41
|
24.68
|
61.86
|
-30.88
|
28.87
|
32.11
|
49.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156.04
|
282.77
|
98.18
|
82.81
|
54.81
|
46.72
|
13.57
|
8.19
|
10.97
|
22.09
|
61.94
|
31.59
|
35.50
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156.04
|
282.77
|
98.18
|
82.81
|
54.81
|
46.72
|
13.57
|
8.19
|
10.97
|
22.09
|
61.94
|
31.59
|
35.50
|
|
|
|
197.14
|
31.88
|
79.29
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
2.22
|
11.69
|
7.96
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.00
|
19.80
|
20.00
|
19.00
|
18.20
|
15.40
|
14.70
|
14.50
|
14.90
|
14.00
|
11.00
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
637
|
€
837
|
€
2K
|
€
1K
|
€
755
|
€
264
|
|
|