E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
59K
|
€
119K
|
€
63K
|
€
100K
|
€
114K
|
€
90K
|
€
74K
|
€
76K
|
€
118K
|
€
64K
|
€
91K
|
€
111K
|
€
74K
|
€
107K
|
€
70K
|
€
76K
|
€
94K
|
€
111K
|
€
96K
|
|
|
€
-58K
|
€
-8K
|
€
42K
|
€
20K
|
€
46K
|
€
56K
|
€
35K
|
€
49K
|
€
23K
|
€
31K
|
€
11K
|
€
16K
|
€
45K
|
€
10K
|
€
25K
|
€
-602
|
€
13K
|
€
21K
|
€
-28K
|
€
7K
|
|
|
€
466K
|
€
559K
|
€
567K
|
€
527K
|
€
507K
|
€
460K
|
€
404K
|
€
369K
|
€
320K
|
€
297K
|
€
266K
|
€
255K
|
€
240K
|
€
195K
|
€
184K
|
€
160K
|
€
160K
|
€
147K
|
€
126K
|
€
42K
|
|
|
€
21K
|
€
81K
|
€
125K
|
€
74K
|
€
109K
|
€
116K
|
€
91K
|
€
77K
|
€
78K
|
€
92K
|
€
63K
|
€
84K
|
€
117K
|
€
55K
|
€
74K
|
€
51K
|
€
56K
|
€
69K
|
€
79K
|
€
70K
|
|
|
€
18K
|
€
18K
|
€
22K
|
€
19K
|
€
27K
|
€
21K
|
€
22K
|
€
19K
|
€
30K
|
€
31K
|
€
12K
|
€
35K
|
€
8K
|
€
6K
|
€
12K
|
€
13K
|
€
10K
|
€
12K
|
€
10K
|
€
12K
|
|
|
€
1K
|
€
3K
|
€
4K
|
|
|
|
€
4K
|
|
|
€
6K
|
€
2K
|
€
844
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
3.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
378
|
€
55K
|
€
114K
|
€
57K
|
€
96K
|
€
110K
|
€
86K
|
€
71K
|
€
70K
|
€
84K
|
€
60K
|
€
87K
|
€
111K
|
€
65K
|
€
91K
|
€
65K
|
€
71K
|
€
86K
|
€
106K
|
€
88K
|
|
|
€
-53K
|
€
-3K
|
€
66K
|
€
29K
|
€
73K
|
€
88K
|
€
63K
|
€
48K
|
€
46K
|
€
59K
|
€
36K
|
€
62K
|
€
85K
|
€
44K
|
€
70K
|
€
43K
|
€
42K
|
€
58K
|
€
85K
|
€
70K
|
|
|
€
-58K
|
€
-8K
|
€
42K
|
€
20K
|
€
46K
|
€
56K
|
€
35K
|
€
49K
|
€
23K
|
€
31K
|
€
11K
|
€
16K
|
€
45K
|
€
10K
|
€
25K
|
€
-602
|
€
13K
|
€
21K
|
€
-28K
|
€
7K
|
|
|
€
0
|
€
18K
|
€
101K
|
€
41K
|
€
28K
|
-
|
€
10K
|
€
66K
|
€
24K
|
€
6K
|
€
4K
|
€
31K
|
€
0
|
€
1K
|
€
2K
|
€
1K
|
€
0
|
€
77K
|
€
111K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
8K
|
€
12K
|
€
56K
|
€
62K
|
€
33K
|
€
15K
|
€
55K
|
€
26K
|
€
56
|
€
3K
|
€
8
|
€
3K
|
|
€
38
|
|
€
25
|
€
19
|
€
2K
|
|
|
€
-4K
|
€
50K
|
€
91K
|
€
48K
|
€
69K
|
€
77K
|
€
58K
|
€
72K
|
€
46K
|
€
56K
|
€
35K
|
€
40K
|
€
71K
|
€
31K
|
€
47K
|
€
22K
|
€
42K
|
€
50K
|
€
-7K
|
€
25K
|
|
|
€
10K
|
€
54K
|
€
26K
|
€
25K
|
€
35K
|
€
21K
|
€
-12K
|
€
-23K
|
€
38K
|
€
59K
|
€
23K
|
€
35K
|
€
38K
|
€
5K
|
€
-755
|
€
-10K
|
€
2K
|
€
-8K
|
€
-12K
|
€
-48K
|
|
|
1.29
|
2.54
|
1.31
|
1.32
|
1.43
|
1.31
|
0.84
|
0.65
|
1.46
|
1.61
|
1.32
|
1.43
|
1.56
|
1.06
|
0.99
|
0.82
|
1.03
|
0.86
|
0.74
|
0.37
|
|
|
1.32
|
2.59
|
1.32
|
1.32
|
1.43
|
1.31
|
0.85
|
0.65
|
1.47
|
1.62
|
1.33
|
1.43
|
1.55
|
1.05
|
0.99
|
0.88
|
1.03
|
0.86
|
0.74
|
0.37
|
|
|
1.31
|
2.56
|
1.32
|
1.32
|
1.43
|
1.31
|
0.84
|
0.65
|
1.47
|
1.62
|
1.32
|
1.43
|
1.56
|
1.06
|
0.99
|
0.85
|
1.03
|
0.86
|
0.74
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
505K
|
€
603K
|
€
663K
|
€
603K
|
€
607K
|
€
574K
|
€
567K
|
€
561K
|
€
595K
|
€
628K
|
€
589K
|
€
628K
|
€
611K
|
€
603K
|
€
605K
|
€
608K
|
€
634K
|
€
665K
|
€
601K
|
€
580K
|
|
|
€
39K
|
€
44K
|
€
96K
|
€
77K
|
€
101K
|
€
114K
|
€
163K
|
€
192K
|
€
246K
|
€
301K
|
€
323K
|
€
373K
|
€
372K
|
€
409K
|
€
421K
|
€
449K
|
€
474K
|
€
518K
|
€
474K
|
€
538K
|
|
|
€
34K
|
€
35K
|
€
83K
|
€
77K
|
€
82K
|
€
69K
|
€
73K
|
€
66K
|
€
82K
|
€
95K
|
€
73K
|
€
81K
|
€
68K
|
€
73K
|
€
61K
|
€
51K
|
€
45K
|
€
58K
|
€
45K
|
€
76K
|
|
|
€
5K
|
€
9K
|
€
13K
|
|
€
18K
|
€
45K
|
€
90K
|
€
126K
|
€
163K
|
€
205K
|
€
249K
|
€
292K
|
€
304K
|
€
336K
|
€
360K
|
€
396K
|
€
428K
|
€
460K
|
€
429K
|
€
462K
|
|
|
92.34%
|
92.74%
|
85.51%
|
87.28%
|
83.44%
|
80.13%
|
71.29%
|
65.8%
|
53.71%
|
47.35%
|
45.18%
|
40.63%
|
39.2%
|
32.25%
|
30.47%
|
26.22%
|
25.27%
|
22.14%
|
21%
|
7.22%
|
|
|
0.01
|
0.02
|
0.02
|
|
0.04
|
0.10
|
0.22
|
0.34
|
0.51
|
0.69
|
0.94
|
1.14
|
1.27
|
1.73
|
1.95
|
2.49
|
2.67
|
3.13
|
3.40
|
11.02
|
|
|
102.22
|
0.79
|
0.84
|
1.34
|
1.05
|
1.04
|
1.90
|
2.70
|
3.53
|
3.57
|
5.40
|
4.30
|
3.34
|
6.25
|
4.60
|
6.92
|
6.65
|
5.98
|
4.49
|
6.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.9%
|
8.93%
|
15.99%
|
9.19%
|
13.7%
|
16.84%
|
14.36%
|
19.53%
|
14.29%
|
18.86%
|
13.23%
|
15.8%
|
29.73%
|
16.1%
|
25.23%
|
13.54%
|
26.05%
|
33.88%
|
-5.84%
|
59.21%
|
|
|
-12.41%
|
-1.43%
|
7.46%
|
3.79%
|
9.17%
|
12.11%
|
8.74%
|
13.33%
|
7.04%
|
10.47%
|
4.13%
|
6.1%
|
18.8%
|
5.21%
|
13.51%
|
-0.38%
|
8.1%
|
14.3%
|
-22.34%
|
16.21%
|
|
|
-11.46
|
-1.33
|
6.37
|
3.31
|
7.65
|
9.71
|
6.23
|
8.77
|
3.78
|
4.96
|
1.87
|
2.48
|
7.37
|
1.68
|
4.12
|
-0.10
|
2.05
|
3.17
|
-4.69
|
1.17
|
|
|
-12.41
|
-1.43
|
7.46
|
3.79
|
9.17
|
12.11
|
8.74
|
13.33
|
7.04
|
10.47
|
4.13
|
6.10
|
18.80
|
5.21
|
13.51
|
-0.38
|
8.10
|
14.30
|
-22.34
|
16.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|