EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
4K
|
€
24K
|
€
15K
|
€
52K
|
€
-10K
|
€
5K
|
€
74K
|
€
6K
|
€
-2K
|
€
-27K
|
€
-19K
|
€
106K
|
€
58K
|
€
-11K
|
€
-29K
|
€
4K
|
€
11K
|
|
|
€
-22K
|
€
-56K
|
€
-30K
|
€
-33K
|
€
70K
|
€
-31K
|
€
-32K
|
€
-32K
|
€
7K
|
€
-16K
|
€
-10K
|
€
1K
|
€
87K
|
€
36K
|
€
896K
|
€
14K
|
€
-45K
|
€
6K
|
|
|
€
702K
|
€
723K
|
€
780K
|
€
810K
|
€
843K
|
€
873K
|
€
904K
|
€
936K
|
€
1,00M
|
€
994K
|
€
1,01M
|
€
1,02M
|
€
1,02M
|
€
931K
|
€
895K
|
€
-1K
|
€
307K
|
€
352K
|
|
|
€
44K
|
€
29K
|
€
35K
|
€
29K
|
€
56K
|
€
36K
|
€
37K
|
€
86K
|
€
41K
|
€
41K
|
€
42K
|
€
42K
|
€
100K
|
€
74K
|
€
48K
|
-
|
€
17K
|
€
25K
|
|
|
-
|
€
243
|
€
243
|
|
€
1K
|
€
161
|
€
64
|
€
64
|
€
164
|
€
33
|
€
804
|
€
556
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
142,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-16K
|
€
4K
|
€
-3K
|
€
35K
|
€
-27K
|
€
-11K
|
€
58K
|
€
-775
|
€
-18K
|
€
-43K
|
€
-33K
|
€
91K
|
€
54K
|
€
-12K
|
€
-31K
|
€
2K
|
€
11K
|
|
|
€
-40K
|
€
-73K
|
€
-53K
|
€
-60K
|
€
-22K
|
€
-84K
|
€
-67K
|
€
2K
|
€
-57K
|
€
-74K
|
€
-99K
|
€
-90K
|
€
34K
|
€
-7K
|
€
-17K
|
€
-41K
|
€
-8K
|
€
1K
|
|
|
€
10K
|
€
-25K
|
€
2K
|
€
-1K
|
€
102K
|
€
403
|
€
-74
|
€
-359
|
€
7K
|
€
16K
|
€
22K
|
€
33K
|
€
119K
|
€
67K
|
€
-3K
|
€
14K
|
€
-45K
|
€
6K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1,51M
|
€
-60K
|
€
0
|
€
0
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
22K
|
€
96K
|
€
849K
|
€
508K
|
€
733K
|
€
772K
|
€
307K
|
€
697K
|
€
801K
|
€
121K
|
€
240K
|
€
419K
|
€
106K
|
€
804
|
€
232
|
€
1K
|
€
4K
|
|
|
€
35K
|
€
548
|
€
27K
|
€
24K
|
€
127K
|
€
25K
|
€
24K
|
€
24K
|
€
64K
|
€
40K
|
€
47K
|
€
58K
|
€
144K
|
€
96K
|
€
901K
|
€
23K
|
€
-35K
|
€
16K
|
|
|
€
-143K
|
€
-571K
|
€
-540K
|
€
-635K
|
€
170K
|
€
574K
|
€
644K
|
€
357K
|
€
770K
|
€
1,54M
|
€
1,76M
|
€
1,67M
|
€
204K
|
€
-158K
|
€
1,23M
|
€
-191K
|
€
19K
|
|
|
|
0,13
|
0,04
|
0,15
|
0,59
|
1,34
|
2,70
|
2,90
|
3,54
|
5,56
|
2,34
|
3,40
|
3,95
|
1,11
|
0,89
|
309,07
|
0,41
|
114,04
|
|
|
|
-0,54
|
0,06
|
0,22
|
0,68
|
3,43
|
83,73
|
-13,16
|
-6,28
|
-5,69
|
2,83
|
6,55
|
11,11
|
1,14
|
0,89
|
309,07
|
0,41
|
114,04
|
|
|
|
6,27
|
1,69
|
1,73
|
2,01
|
7,88
|
15,85
|
20,91
|
83,08
|
1 542,05
|
2,56
|
4,47
|
5,82
|
1,12
|
0,89
|
309,07
|
0,41
|
114,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
1,73M
|
€
1,88M
|
€
3,89M
|
€
3,83M
|
€
3,88M
|
€
3,95M
|
€
3,78M
|
€
4,19M
|
€
4,04M
|
€
3,90M
|
€
3,70M
|
€
3,56M
|
€
2,83M
|
€
1,36M
|
€
324K
|
€
307K
|
€
352K
|
|
|
€
301K
|
€
761K
|
€
835K
|
€
2,80M
|
€
2,69M
|
€
2,69M
|
€
2,71M
|
€
2,50M
|
€
2,81M
|
€
2,66M
|
€
2,50M
|
€
2,26M
|
€
2,11M
|
€
1,46M
|
€
4K
|
€
325K
|
€
168
|
|
|
|
€
62K
|
€
491K
|
€
534K
|
€
1,43M
|
€
350K
|
€
174K
|
€
132K
|
€
31K
|
€
2K
|
€
1,05M
|
€
559K
|
€
384K
|
€
1,82M
|
€
1,42M
|
€
4K
|
€
325K
|
€
168
|
|
|
|
€
136K
|
€
168K
|
€
200K
|
€
1,26M
|
€
2,18M
|
€
2,36M
|
€
2,37M
|
€
2,36M
|
€
2,64M
|
€
1,51M
|
€
1,76M
|
€
1,70M
|
€
273K
|
€
38K
|
|
|
|
|
|
|
56,78%
|
41,72%
|
41,45%
|
20,82%
|
22,02%
|
22,49%
|
22,90%
|
24,74%
|
23,90%
|
24,63%
|
25,87%
|
27,58%
|
28,61%
|
32,85%
|
65,71%
|
-0,36%
|
99,95%
|
100,00%
|
|
|
0,19
|
0,23
|
0,26
|
1,56
|
2,59
|
2,70
|
2,62
|
2,52
|
2,63
|
1,52
|
1,74
|
1,66
|
0,27
|
0,04
|
|
|
|
|
|
|
18,04
|
|
194,41
|
|
77,86
|
|
|
43,14
|
|
|
|
|
23,26
|
27,21
|
|
|
0,08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,04%
|
0,08%
|
3,46%
|
2,97%
|
15,02%
|
2,85%
|
2,69%
|
2,57%
|
6,37%
|
4,07%
|
4,61%
|
5,66%
|
14,11%
|
10,33%
|
100,67%
|
-1 978,83%
|
-11,34%
|
4,49%
|
|
|
-3,09%
|
-7,81%
|
-3,85%
|
-4,07%
|
8,33%
|
-3,60%
|
-3,53%
|
-3,44%
|
0,75%
|
-1,60%
|
-0,96%
|
0,14%
|
8,59%
|
3,82%
|
100,13%
|
-1 171,01%
|
-14,51%
|
1,67%
|
|
|
-1,75
|
-3,26
|
-1,60
|
-0,85
|
1,83
|
-0,81
|
-0,81
|
-0,85
|
0,18
|
-0,39
|
-0,25
|
0,04
|
2,46
|
1,26
|
65,80
|
4,26
|
-14,50
|
1,67
|
|
|
-3,09
|
-7,81
|
-3,85
|
-4,07
|
8,33
|
-3,60
|
-3,53
|
-3,44
|
0,75
|
-1,60
|
-0,96
|
0,14
|
8,59
|
3,82
|
100,13
|
-1 171,01
|
-14,51
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|