ED
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-22K
|
€
-29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-18K
|
€
-31K
|
€
-13K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-12K
|
€
-10K
|
€
-29K
|
€
-426K
|
€
69K
|
€
878K
|
€
385K
|
€
-904K
|
€
946K
|
€
-13K
|
|
|
€
-114K
|
€
-86K
|
€
-68K
|
€
-38K
|
€
-25K
|
€
-13K
|
€
-2K
|
€
9K
|
€
21K
|
€
33K
|
€
43K
|
€
72K
|
€
1,42M
|
€
1,35M
|
€
477K
|
€
91K
|
€
995K
|
€
49K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
453
|
€
1K
|
€
1K
|
€
2K
|
€
23K
|
€
76K
|
€
1,56M
|
€
746K
|
€
75K
|
€
1,77M
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
160K
|
€
120K
|
€
88K
|
€
61K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
925K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-22K
|
€
-30K
|
€
-12K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-12K
|
€
-11K
|
€
-32K
|
€
-434K
|
€
28K
|
€
1,02M
|
€
350K
|
€
-906K
|
€
1,46M
|
€
68K
|
|
|
€
-23K
|
€
-22K
|
€
-30K
|
€
-12K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-12K
|
€
-11K
|
€
-32K
|
€
-434K
|
€
28K
|
€
1,02M
|
€
349K
|
€
-906K
|
€
1,46M
|
€
68K
|
|
|
€
-28K
|
€
-18K
|
€
-31K
|
€
-13K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-12K
|
€
-10K
|
€
-29K
|
€
-426K
|
€
69K
|
€
878K
|
€
385K
|
€
-904K
|
€
946K
|
€
-13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
9K
|
€
5K
|
€
4K
|
€
6K
|
€
2K
|
€
8K
|
€
665
|
€
2K
|
€
3K
|
€
11K
|
€
11K
|
€
9K
|
€
340K
|
€
2,05M
|
€
733K
|
€
78K
|
€
89K
|
|
|
€
-28K
|
€
-18K
|
€
-31K
|
€
-13K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-12K
|
€
-10K
|
€
-29K
|
€
-426K
|
€
-30K
|
€
896K
|
€
466K
|
€
-904K
|
€
946K
|
€
-12K
|
|
|
€
-114K
|
€
-86K
|
€
-68K
|
€
-38K
|
€
-25K
|
€
-13K
|
€
-2K
|
€
9K
|
€
21K
|
€
33K
|
€
43K
|
€
72K
|
€
1,42M
|
€
1,45M
|
€
557K
|
€
91K
|
€
995K
|
€
49K
|
|
|
0,01
|
0,09
|
0,07
|
0,09
|
0,18
|
0,15
|
0,78
|
3,39
|
7,38
|
1,23
|
1,14
|
1,18
|
1,44
|
1,34
|
1,03
|
1,01
|
1,34
|
1,02
|
|
|
0,01
|
0,09
|
0,07
|
0,09
|
0,18
|
0,15
|
0,78
|
3,39
|
7,38
|
1,23
|
1,14
|
1,18
|
1,08
|
1,06
|
0,48
|
0,30
|
0,09
|
0,03
|
|
|
0,01
|
0,09
|
0,07
|
0,09
|
0,18
|
0,15
|
0,78
|
3,39
|
7,38
|
1,23
|
1,14
|
1,18
|
1,44
|
1,34
|
1,03
|
1,01
|
1,34
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
9K
|
€
5K
|
€
4K
|
€
6K
|
€
2K
|
€
8K
|
€
13K
|
€
24K
|
€
173K
|
€
355K
|
€
468K
|
€
4,68M
|
€
5,72M
|
€
17,04M
|
€
15,73M
|
€
3,89M
|
€
3,25M
|
|
|
€
115K
|
€
95K
|
€
73K
|
€
42K
|
€
30K
|
€
15K
|
€
10K
|
€
4K
|
€
3K
|
€
141K
|
€
312K
|
€
396K
|
€
3,26M
|
€
4,26M
|
€
16,48M
|
€
15,64M
|
€
2,89M
|
€
3,20M
|
|
|
€
115K
|
€
95K
|
€
73K
|
€
42K
|
€
30K
|
€
15K
|
€
10K
|
€
4K
|
€
3K
|
€
141K
|
€
312K
|
€
396K
|
€
3,26M
|
€
4,26M
|
€
16,48M
|
€
15,64M
|
€
2,89M
|
€
3,20M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11 324,13%
|
-1 004,41%
|
-1 340,99%
|
-990,05%
|
-449,76%
|
-553,99%
|
-28,95%
|
70,51%
|
86,44%
|
18,83%
|
12,13%
|
15,48%
|
30,39%
|
23,70%
|
2,80%
|
0,58%
|
25,60%
|
1,52%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,25
|
4,16
|
47,14
|
|
1,99
|
46,89
|
|
|
|
|
|
-170,36
|
-310,24
|
-809,65
|
|
|
|
-30,11
|
-90,07
|
-218,81
|
2,23
|
54,58
|
|
|
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,37%
|
20,78%
|
44,70%
|
33,99%
|
49,59%
|
82,46%
|
521,36%
|
-123,54%
|
-57,07%
|
-32,10%
|
-68,13%
|
-588,17%
|
-2,11%
|
66,17%
|
97,87%
|
-989,06%
|
95,05%
|
-24,93%
|
|
|
24,37%
|
20,78%
|
44,70%
|
33,99%
|
49,59%
|
82,46%
|
521,36%
|
-123,54%
|
-57,07%
|
-32,10%
|
-68,13%
|
-588,17%
|
4,85%
|
64,82%
|
80,83%
|
-989,30%
|
95,03%
|
-25,27%
|
|
|
-2 759,29
|
-208,69
|
-599,39
|
-336,48
|
-223,05
|
-456,82
|
-150,93
|
-87,10
|
-49,33
|
-6,04
|
-8,26
|
-91,07
|
1,47
|
15,36
|
2,26
|
-5,75
|
24,32
|
-0,38
|
|
|
24,37
|
20,78
|
44,70
|
33,99
|
49,59
|
82,46
|
521,36
|
-123,54
|
-57,07
|
-32,10
|
-68,13
|
-588,17
|
4,85
|
64,82
|
80,83
|
-989,30
|
95,03
|
-25,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45
|
|
|
55,92
|
48,33
|
|
|
|
|
|
|
|
|
|
|
332,62
|
|
|
5 047,78
|
3 598,13
|
114,91
|
2 107,05
|
144,11
|
120,42
|
122,45
|
215,30
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45
|
|
|
55,92
|
48,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 850,95
|
151,28
|
370,73
|
365,64
|
561,56
|
374,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,07
|
0,05
|
0,55
|
0,89
|
1,50
|
0,70
|
1,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|