E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
21K
|
€
-30K
|
€
-139K
|
€
-59K
|
€
-67K
|
€
-102K
|
€
-16K
|
€
-38K
|
€
-15K
|
€
-451
|
€
-3K
|
|
|
€
-29K
|
€
3K
|
€
-46K
|
€
-177K
|
€
-76K
|
€
-101K
|
€
-111K
|
€
-20K
|
€
-43K
|
€
-17K
|
€
-1K
|
€
-5K
|
|
|
€
-508K
|
€
-478K
|
€
-481K
|
€
-435K
|
€
-259K
|
€
-183K
|
€
37K
|
€
-69K
|
€
-60K
|
€
-18K
|
€
-236
|
€
1K
|
|
|
-
|
€
16K
|
-
|
€
10K
|
€
5K
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
€
61
|
|
|
€
7K
|
€
5K
|
€
2K
|
€
19K
|
-
|
€
1K
|
€
8K
|
€
68
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-181
|
€
20K
|
€
-31K
|
€
-163K
|
€
-59K
|
€
-68K
|
€
-103K
|
€
-17K
|
€
-40K
|
€
-17K
|
€
-703
|
€
-4K
|
|
|
€
-17K
|
€
12K
|
€
-37K
|
€
-168K
|
€
-62K
|
€
-95K
|
€
-105K
|
€
-20K
|
€
-42K
|
€
-17K
|
€
-1K
|
€
-5K
|
|
|
€
-29K
|
€
3K
|
€
-46K
|
€
-177K
|
€
-76K
|
€
-101K
|
€
-111K
|
€
-20K
|
€
-43K
|
€
-17K
|
€
-1K
|
€
-5K
|
|
|
€
7K
|
€
8K
|
€
5K
|
€
-28K
|
€
5K
|
|
|
€
2K
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
46K
|
€
14K
|
€
104K
|
€
33K
|
€
34K
|
€
37K
|
€
4K
|
€
5K
|
€
3K
|
|
|
|
|
€
-12K
|
€
11K
|
€
-40K
|
€
-171K
|
€
-73K
|
€
-74K
|
€
-108K
|
€
-18K
|
€
-40K
|
€
-17K
|
€
-807
|
€
-4K
|
|
|
€
78K
|
€
121K
|
€
50K
|
€
120K
|
€
-26K
|
€
-87K
|
€
131K
|
€
-76K
|
€
-70K
|
€
-18K
|
€
-409
|
€
399
|
|
|
2.19
|
4.90
|
2.84
|
2.02
|
0.63
|
0.37
|
4.60
|
0.39
|
0.41
|
0.24
|
0.70
|
16.15
|
|
|
1.23
|
4.48
|
2.44
|
2.44
|
0.76
|
0.35
|
1.20
|
0.07
|
0.06
|
0.24
|
0.70
|
16.15
|
|
|
2.19
|
5.19
|
2.84
|
2.41
|
0.71
|
0.38
|
4.60
|
0.39
|
0.41
|
0.24
|
0.70
|
16.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
171K
|
€
92K
|
€
250K
|
€
49K
|
€
54K
|
€
174K
|
€
56K
|
€
60K
|
€
5K
|
€
1K
|
€
1K
|
|
|
€
666K
|
€
649K
|
€
573K
|
€
686K
|
€
308K
|
€
237K
|
€
136K
|
€
125K
|
€
120K
|
€
23K
|
€
1K
|
€
26
|
|
|
€
66K
|
€
29K
|
€
27K
|
€
99K
|
€
61K
|
€
135K
|
€
36K
|
€
125K
|
€
120K
|
€
23K
|
€
1K
|
€
26
|
|
|
€
601K
|
€
619K
|
€
547K
|
€
568K
|
€
239K
|
€
99K
|
€
100K
|
|
|
|
|
|
|
|
-319.84%
|
-279.38%
|
-523.01%
|
-173.88%
|
-530.67%
|
-340.21%
|
21.52%
|
-123.23%
|
-101.26%
|
-320.6%
|
-20.67%
|
97.95%
|
|
|
-1.18
|
-1.29
|
-1.14
|
-1.30
|
-0.92
|
-0.54
|
2.67
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
32.48
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.44%
|
-2.22%
|
8.32%
|
39.24%
|
28.3%
|
40.3%
|
-289.22%
|
25.99%
|
66.71%
|
97.67%
|
341.62%
|
-321.25%
|
|
|
5.8%
|
-0.65%
|
9.55%
|
40.54%
|
29.2%
|
54.91%
|
-296.17%
|
29.76%
|
71.01%
|
98.65%
|
632.87%
|
-416.9%
|
|
|
-18.54
|
1.83
|
-49.94
|
-70.48
|
-154.97
|
-186.82
|
-63.73
|
-36.67
|
-71.90
|
-316.28
|
-130.82
|
-408.37
|
|
|
5.80
|
-0.65
|
9.55
|
40.54
|
29.20
|
54.91
|
-296.17
|
29.76
|
71.01
|
98.65
|
632.87
|
-416.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.87
|
12.61
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.87
|
12.61
|
|
|
|
|
|
|
|
|
|
|
|
|
36.86
|
3.68
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
18.77
|
60.06
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|