EA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-13K
|
|
|
€
682K
|
€
350K
|
€
261K
|
€
316K
|
€
-23K
|
€
-38K
|
|
|
€
1.55M
|
€
1.37M
|
€
1.02M
|
€
755K
|
€
439K
|
€
462K
|
|
|
€
73K
|
€
65K
|
€
48K
|
€
33K
|
€
16K
|
€
17K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
€
500K
|
|
|
|
|
|
|
Taux de distribution
|
73.29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-14K
|
|
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
-15K
|
|
|
€
682K
|
€
350K
|
€
261K
|
€
316K
|
€
-23K
|
€
-38K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
13K
|
€
43K
|
€
31K
|
€
19K
|
€
42K
|
|
|
€
682K
|
€
350K
|
€
262K
|
€
317K
|
€
-22K
|
€
-37K
|
|
|
€
-416K
|
€
-599K
|
€
-949K
|
€
-134K
|
€
-1.06M
|
€
-1.04M
|
|
|
0.17
|
0.02
|
0.04
|
0.19
|
0.02
|
0.04
|
|
|
0.17
|
0.02
|
0.04
|
0.19
|
0.02
|
0.04
|
|
|
0.17
|
0.02
|
0.04
|
0.19
|
0.02
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.05M
|
€
1.98M
|
€
2.01M
|
€
2.00M
|
€
1.52M
|
€
1.54M
|
|
|
€
500K
|
€
611K
|
€
992K
|
€
1.24M
|
€
1.08M
|
€
1.08M
|
|
|
€
500K
|
€
610K
|
€
992K
|
€
165K
|
€
1.08M
|
€
1.08M
|
|
|
|
|
-
|
€
1.08M
|
|
|
|
|
75.58%
|
69.09%
|
50.61%
|
37.82%
|
28.95%
|
29.99%
|
|
|
|
|
0.00
|
1.43
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.06%
|
25.63%
|
25.79%
|
42%
|
-4.99%
|
-8.07%
|
|
|
44.06%
|
25.59%
|
25.71%
|
41.89%
|
-5.18%
|
-8.31%
|
|
|
33.30
|
17.68
|
13.01
|
15.84
|
-1.50
|
-2.49
|
|
|
44.06
|
25.59
|
25.71
|
41.89
|
-5.18
|
-8.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|