E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
9K
|
€
9K
|
€
10K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
-12K
|
€
9K
|
€
7K
|
€
10K
|
€
5K
|
€
14K
|
€
13K
|
€
12K
|
€
10K
|
€
891
|
|
|
€
3K
|
€
5K
|
€
739
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
€
8K
|
€
-15K
|
€
6K
|
€
5K
|
€
8K
|
€
3K
|
€
11K
|
€
11K
|
€
10K
|
€
7K
|
€
-2K
|
|
|
€
49K
|
€
47K
|
€
42K
|
€
41K
|
€
36K
|
€
32K
|
€
117K
|
€
110K
|
€
102K
|
€
117K
|
€
110K
|
€
105K
|
€
96K
|
€
94K
|
€
83K
|
€
72K
|
€
62K
|
€
55K
|
|
|
€
8K
|
€
10K
|
€
9K
|
€
10K
|
€
8K
|
€
8K
|
€
14K
|
€
13K
|
€
5K
|
€
14K
|
€
10K
|
€
12K
|
€
7K
|
€
14K
|
€
14K
|
€
13K
|
€
10K
|
€
2K
|
|
|
|
€
457
|
|
|
|
€
2K
|
|
|
|
€
858
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
-13K
|
€
8K
|
€
6K
|
€
9K
|
€
4K
|
€
12K
|
€
12K
|
€
11K
|
€
9K
|
€
77
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
-15K
|
€
7K
|
€
5K
|
€
8K
|
€
3K
|
€
11K
|
€
11K
|
€
10K
|
€
8K
|
€
-2K
|
|
|
€
3K
|
€
5K
|
€
739
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
€
8K
|
€
-15K
|
€
6K
|
€
5K
|
€
8K
|
€
3K
|
€
11K
|
€
11K
|
€
10K
|
€
7K
|
€
-2K
|
|
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
11K
|
€
9K
|
€
2K
|
€
10K
|
€
7K
|
€
3K
|
€
921
|
€
28K
|
€
21K
|
€
1K
|
€
46
|
€
635
|
€
55
|
€
36
|
€
16
|
€
17
|
|
|
€
5K
|
€
6K
|
€
3K
|
€
7K
|
€
6K
|
€
7K
|
€
9K
|
€
10K
|
€
-14K
|
€
7K
|
€
7K
|
€
10K
|
€
4K
|
€
12K
|
€
12K
|
€
11K
|
€
9K
|
€
7
|
|
|
€
12K
|
€
16K
|
€
15K
|
€
16K
|
€
12K
|
€
7K
|
€
21K
|
|
€
3K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
20,64
|
7,78
|
10,38
|
12,70
|
7,83
|
2,95
|
30,41
|
|
5,05
|
10,02
|
|
|
|
|
|
|
|
|
|
|
20,64
|
7,78
|
10,38
|
12,70
|
7,83
|
2,95
|
30,41
|
|
-17,20
|
-22,02
|
|
|
|
|
|
|
|
|
|
|
20,64
|
7,78
|
10,38
|
12,70
|
7,83
|
2,95
|
30,41
|
|
14,31
|
36,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
108K
|
€
108K
|
€
110K
|
€
109K
|
€
108K
|
€
118K
|
€
111K
|
€
102K
|
€
120K
|
€
111K
|
€
105K
|
€
96K
|
€
97K
|
€
94K
|
€
95K
|
€
96K
|
€
93K
|
|
|
€
54K
|
€
61K
|
€
66K
|
€
69K
|
€
73K
|
€
76K
|
€
726
|
€
925
|
€
680
|
€
3K
|
€
925
|
|
|
€
4K
|
€
10K
|
€
23K
|
€
33K
|
€
38K
|
|
|
€
605
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
726
|
|
€
240
|
€
858
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
59K
|
€
64K
|
€
68K
|
€
71K
|
€
72K
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
23K
|
€
33K
|
€
38K
|
|
|
47,56%
|
43,25%
|
38,92%
|
37,38%
|
33,11%
|
29,64%
|
99,38%
|
99,17%
|
99,34%
|
97,37%
|
99,17%
|
100,00%
|
100,00%
|
96,21%
|
88,85%
|
75,82%
|
65,18%
|
58,84%
|
|
|
1,09
|
1,26
|
1,53
|
1,64
|
1,97
|
2,25
|
|
|
|
|
|
|
|
0,04
|
0,13
|
0,32
|
0,53
|
0,70
|
|
|
9,12
|
7,67
|
8,21
|
7,79
|
10,09
|
10,08
|
0,09
|
0,10
|
|
0,39
|
0,15
|
|
|
0,32
|
0,85
|
2,12
|
3,77
|
496,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,24%
|
13,70%
|
6,14%
|
17,12%
|
16,11%
|
20,28%
|
7,37%
|
9,04%
|
-13,28%
|
6,23%
|
5,90%
|
9,06%
|
3,98%
|
12,41%
|
14,62%
|
14,91%
|
14,04%
|
0,01%
|
|
|
5,28%
|
9,74%
|
1,76%
|
12,66%
|
11,00%
|
14,95%
|
6,08%
|
7,67%
|
-14,76%
|
5,35%
|
4,96%
|
8,08%
|
2,92%
|
11,31%
|
13,38%
|
13,48%
|
12,04%
|
-3,25%
|
|
|
2,51
|
4,21
|
0,68
|
4,73
|
3,64
|
4,43
|
6,05
|
7,61
|
-14,66
|
5,21
|
4,92
|
8,08
|
2,92
|
10,88
|
11,89
|
10,22
|
7,85
|
-1,91
|
|
|
5,28
|
9,74
|
1,76
|
12,66
|
11,00
|
14,95
|
6,08
|
7,67
|
-14,76
|
5,35
|
4,96
|
8,08
|
2,92
|
11,31
|
13,38
|
13,48
|
12,04
|
-3,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|