E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
|
|
|
|
|
|
|
|
€
-435K
|
|
|
€
-253K
|
€
-535K
|
€
-1,71M
|
€
-251K
|
€
-223K
|
€
-207K
|
€
-267K
|
€
-205K
|
€
-191K
|
€
-597K
|
€
-955K
|
€
-682K
|
€
-11,48M
|
€
-212K
|
€
-380K
|
€
255K
|
€
-302K
|
|
|
€
-12,70M
|
€
-12,45M
|
€
-11,91M
|
€
-10,20M
|
€
-9,95M
|
€
-9,73M
|
€
-9,52M
|
€
-9,25M
|
€
-9,05M
|
€
-8,86M
|
€
-8,26M
|
€
-7,30M
|
€
-6,62M
|
€
4,86M
|
€
5,07M
|
€
5,45M
|
€
5,20M
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
200K
|
€
217K
|
€
266K
|
€
253K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-19K
|
€
-8K
|
€
-11K
|
€
-145K
|
€
-57K
|
€
-56K
|
€
-19K
|
€
-446K
|
|
|
€
-13K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-19K
|
€
-8K
|
€
-11K
|
€
-145K
|
€
-57K
|
€
-56K
|
€
-19K
|
€
-446K
|
|
|
€
-253K
|
€
-535K
|
€
-1,71M
|
€
-251K
|
€
-223K
|
€
-207K
|
€
-267K
|
€
-205K
|
€
-191K
|
€
-597K
|
€
-955K
|
€
-682K
|
€
-11,48M
|
€
-212K
|
€
-380K
|
€
255K
|
€
-302K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
139
|
€
176
|
€
987
|
€
3K
|
€
220
|
€
2K
|
€
2K
|
€
6K
|
€
15K
|
€
13K
|
€
16K
|
€
7K
|
€
57K
|
€
92K
|
€
894K
|
€
3,13M
|
|
|
€
-253K
|
€
-535K
|
€
-1,71M
|
€
-251K
|
€
-223K
|
€
-207K
|
€
-267K
|
€
-205K
|
€
-191K
|
€
-597K
|
€
-955K
|
€
-682K
|
€
-11,48M
|
€
-212K
|
€
-379K
|
€
255K
|
€
-302K
|
|
|
€
-1,43M
|
€
-8K
|
€
-465K
|
€
-54K
|
€
-618K
|
€
-1,32M
|
€
-552K
|
€
-702K
|
€
-1,09M
|
€
7K
|
€
-714K
|
€
-8,62M
|
€
-7,78M
|
€
-4,84M
|
€
-4,15M
|
€
891K
|
€
5,20M
|
|
|
0
|
0,02
|
0
|
0,02
|
0
|
0
|
0
|
0
|
0,01
|
1,92
|
0,02
|
0
|
0
|
0,23
|
0,07
|
182,92
|
6 231,34
|
|
|
0
|
0,02
|
0
|
-0,22
|
-0,01
|
0
|
0
|
0
|
-0,01
|
2,47
|
-0,02
|
0
|
0
|
0,26
|
0,07
|
-8 798,67
|
6 231,34
|
|
|
2,25
|
0,02
|
0,01
|
0,04
|
0,11
|
0,01
|
0,09
|
0,16
|
0,23
|
2,16
|
1,96
|
0
|
0
|
0,24
|
0,07
|
373,61
|
6 231,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
139
|
€
176
|
€
1,45M
|
€
1,37M
|
€
1,26M
|
€
1,38M
|
€
1,40M
|
€
1,34M
|
€
1,53M
|
€
1,48M
|
€
1,33M
|
€
1,17M
|
€
11,12M
|
€
9,53M
|
€
5,46M
|
€
5,20M
|
|
|
€
12,70M
|
€
12,45M
|
€
11,91M
|
€
11,65M
|
€
11,31M
|
€
10,98M
|
€
10,89M
|
€
10,65M
|
€
10,39M
|
€
10,39M
|
€
9,74M
|
€
8,64M
|
€
7,79M
|
€
6,26M
|
€
4,45M
|
€
5K
|
€
834
|
|
|
€
968
|
€
8K
|
€
13K
|
€
25K
|
€
26K
|
€
25K
|
€
18K
|
€
10K
|
€
27K
|
€
7K
|
€
7K
|
€
8,09M
|
€
7,11M
|
€
5,90M
|
€
4,34M
|
€
2K
|
€
834
|
|
|
€
11,27M
|
€
12,44M
|
€
11,45M
|
€
11,59M
|
€
10,69M
|
€
9,67M
|
€
10,34M
|
€
9,95M
|
€
9,29M
|
€
10,38M
|
€
9,01M
|
|
|
|
|
|
|
|
|
-583 802,76%
|
-8 946 786,97%
|
-6 782 912,05%
|
-704,11%
|
-728,19%
|
-772,77%
|
-691,75%
|
-661,23%
|
-674,88%
|
-577,80%
|
-557,01%
|
-547,38%
|
-567,06%
|
43,71%
|
53,24%
|
99,91%
|
99,98%
|
|
|
-0,89
|
-1
|
-0,96
|
-1,14
|
-1,07
|
-0,99
|
-1,09
|
-1,08
|
-1,03
|
-1,17
|
-1,09
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,04
|
-0,09
|
-0,05
|
-0,07
|
-1,22
|
-0,37
|
-0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,99%
|
4,30%
|
14,39%
|
2,46%
|
2,24%
|
2,13%
|
2,81%
|
2,21%
|
2,11%
|
6,74%
|
11,57%
|
9,33%
|
173,40%
|
-4,37%
|
-7,48%
|
4,68%
|
-5,81%
|
|
|
1,99%
|
4,30%
|
14,39%
|
2,46%
|
2,24%
|
2,13%
|
2,81%
|
2,21%
|
2,11%
|
6,74%
|
11,57%
|
9,33%
|
173,40%
|
-4,37%
|
-7,49%
|
4,67%
|
-5,82%
|
|
|
-11 627,15
|
-384 670,54
|
-976 113,19
|
-17,33
|
-16,34
|
-16,46
|
-19,43
|
-14,64
|
-14,23
|
-38,95
|
-64,42
|
-51,09
|
-983,28
|
-1,91
|
-3,99
|
4,66
|
-5,82
|
|
|
1,99
|
4,30
|
14,39
|
2,46
|
2,24
|
2,13
|
2,81
|
2,21
|
2,11
|
6,74
|
11,57
|
9,33
|
173,40
|
-4,37
|
-7,49
|
4,67
|
-5,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|