EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
778K
|
€
543K
|
€
606K
|
€
439K
|
€
305K
|
€
166K
|
€
185K
|
€
118K
|
€
77K
|
€
103K
|
€
95K
|
€
92K
|
€
124K
|
€
77K
|
€
95K
|
€
11K
|
|
|
€
130K
|
€
29K
|
€
160K
|
€
9K
|
€
44K
|
€
3K
|
€
18K
|
€
34K
|
€
25K
|
€
12K
|
€
9K
|
€
6K
|
€
28K
|
€
14K
|
€
19K
|
€
-2K
|
|
|
€
525K
|
€
438K
|
€
412K
|
€
373K
|
€
366K
|
€
323K
|
€
323K
|
€
307K
|
€
275K
|
€
251K
|
€
212K
|
€
133K
|
€
205K
|
€
147K
|
€
133K
|
€
155K
|
|
|
€
310K
|
€
132K
|
€
254K
|
€
156K
|
€
135K
|
€
121K
|
€
149K
|
€
106K
|
€
81K
|
€
83K
|
€
56K
|
€
40K
|
€
77K
|
€
29K
|
€
40K
|
€
12K
|
|
|
€
62K
|
€
50K
|
€
59K
|
€
13K
|
|
€
3K
|
€
25K
|
€
26K
|
€
22K
|
€
28K
|
€
10K
|
€
18K
|
€
20K
|
€
12K
|
€
15K
|
€
8K
|
|
|
€
79K
|
€
79K
|
€
68K
|
€
53K
|
€
29K
|
€
12K
|
€
8K
|
€
8K
|
€
18K
|
€
12K
|
€
13K
|
€
9K
|
€
8K
|
€
3K
|
€
11K
|
€
659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 375,18%
|
|
|
10,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
144K
|
€
278K
|
€
173K
|
€
160K
|
€
130K
|
€
176K
|
€
112K
|
€
70K
|
€
72K
|
€
49K
|
€
46K
|
€
74K
|
€
22K
|
€
35K
|
€
5K
|
|
|
€
260K
|
€
106K
|
€
242K
|
€
64K
|
€
60K
|
€
32K
|
€
60K
|
€
62K
|
€
39K
|
€
28K
|
€
19K
|
€
21K
|
€
52K
|
€
16K
|
€
21K
|
€
-3K
|
|
|
€
130K
|
€
29K
|
€
160K
|
€
9K
|
€
44K
|
€
3K
|
€
18K
|
€
34K
|
€
25K
|
€
12K
|
€
9K
|
€
6K
|
€
28K
|
€
14K
|
€
20K
|
€
-5K
|
|
|
€
22K
|
€
20K
|
€
6K
|
€
86K
|
€
176K
|
€
100K
|
€
129K
|
€
34K
|
€
28K
|
€
36K
|
€
32K
|
€
31K
|
€
10K
|
€
6K
|
€
14K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
320K
|
€
334K
|
€
157K
|
€
311K
|
€
171K
|
€
171K
|
€
152K
|
€
59K
|
€
25K
|
€
169K
|
€
47K
|
€
65K
|
€
31K
|
€
24K
|
€
57K
|
|
|
€
169K
|
€
66K
|
€
196K
|
€
118K
|
€
144K
|
€
101K
|
€
134K
|
€
83K
|
€
56K
|
€
56K
|
€
39K
|
€
30K
|
€
50K
|
€
20K
|
€
32K
|
€
6K
|
|
|
€
402K
|
€
289K
|
€
306K
|
€
321K
|
€
276K
|
€
263K
|
€
220K
|
€
195K
|
€
141K
|
€
136K
|
€
120K
|
€
62K
|
€
171K
|
€
134K
|
€
116K
|
€
141K
|
|
|
1,56
|
1,39
|
1,38
|
1,61
|
1,45
|
1,72
|
1,53
|
1,58
|
2,46
|
2,76
|
1,88
|
1,42
|
2,43
|
1,89
|
1,74
|
2,90
|
|
|
1,22
|
1,08
|
1,05
|
1,01
|
1,07
|
1,13
|
1,05
|
1,05
|
1,74
|
1,99
|
1,50
|
0,78
|
1,46
|
1,18
|
0,95
|
2,90
|
|
|
1,56
|
1,39
|
1,38
|
1,61
|
1,45
|
1,72
|
1,53
|
1,58
|
2,46
|
2,76
|
1,88
|
1,42
|
2,43
|
1,89
|
1,75
|
2,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,25M
|
€
1,34M
|
€
1,17M
|
€
1,32M
|
€
1,05M
|
€
1,12M
|
€
881K
|
€
481K
|
€
460K
|
€
502K
|
€
454K
|
€
527K
|
€
298K
|
€
289K
|
€
231K
|
|
|
€
796K
|
€
815K
|
€
930K
|
€
802K
|
€
955K
|
€
725K
|
€
801K
|
€
575K
|
€
207K
|
€
209K
|
€
290K
|
€
322K
|
€
322K
|
€
151K
|
€
156K
|
€
75K
|
|
|
€
720K
|
€
749K
|
€
801K
|
€
525K
|
€
620K
|
€
367K
|
€
413K
|
€
336K
|
€
96K
|
€
77K
|
€
137K
|
€
149K
|
€
120K
|
€
151K
|
€
156K
|
€
75K
|
|
|
€
77K
|
€
66K
|
€
129K
|
€
277K
|
€
336K
|
€
358K
|
€
388K
|
€
239K
|
€
110K
|
€
132K
|
€
153K
|
€
172K
|
€
202K
|
|
|
|
|
|
39,72%
|
34,97%
|
30,69%
|
31,73%
|
27,68%
|
30,85%
|
28,72%
|
34,79%
|
57,06%
|
54,61%
|
42,19%
|
29,24%
|
38,91%
|
49,32%
|
46,11%
|
67,23%
|
|
|
0,15
|
0,15
|
0,31
|
0,74
|
0,92
|
1,11
|
1,20
|
0,78
|
0,40
|
0,52
|
0,72
|
1,30
|
0,99
|
|
|
|
|
|
2,67
|
5,67
|
3,34
|
4,63
|
5,96
|
5,58
|
4,54
|
5,15
|
2,96
|
2,89
|
5,91
|
7,06
|
4,38
|
6,85
|
4,48
|
15,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,14%
|
15,14%
|
47,63%
|
31,76%
|
39,36%
|
31,24%
|
41,62%
|
27,09%
|
20,40%
|
22,11%
|
18,22%
|
22,44%
|
24,16%
|
13,83%
|
24,12%
|
3,62%
|
|
|
24,79%
|
6,50%
|
38,74%
|
2,38%
|
12,03%
|
0,84%
|
5,52%
|
11,02%
|
9,07%
|
4,58%
|
4,09%
|
4,27%
|
13,64%
|
9,47%
|
14,01%
|
-1,33%
|
|
|
9,85
|
2,27
|
11,89
|
0,75
|
3,33
|
0,26
|
1,58
|
3,83
|
5,18
|
2,50
|
1,73
|
1,25
|
5,31
|
4,67
|
6,46
|
-0,89
|
|
|
24,79
|
6,50
|
38,74
|
2,38
|
12,03
|
0,84
|
5,52
|
11,02
|
9,07
|
4,58
|
4,09
|
4,27
|
13,64
|
9,47
|
14,01
|
-1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
1
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
|
|
|
|
|
€
9K
|
|
|
|
|