E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-9K
|
€
-2K
|
€
-62K
|
€
-50K
|
€
-36K
|
€
-169K
|
€
416K
|
€
11K
|
|
|
€
-27K
|
€
-9K
|
€
-10K
|
€
-63K
|
€
-50K
|
€
-37K
|
€
-170K
|
€
279K
|
€
-3K
|
|
|
€
-279K
|
€
-252K
|
€
-243K
|
€
-233K
|
€
-170K
|
€
-119K
|
€
-82K
|
€
88K
|
€
59K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
318K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
€
78K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
250K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
89.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-9K
|
€
-10K
|
€
-63K
|
€
-50K
|
€
-37K
|
€
-170K
|
€
395K
|
€
-3K
|
|
|
€
-26K
|
€
-9K
|
€
-10K
|
€
-63K
|
€
-50K
|
€
-37K
|
€
-170K
|
€
395K
|
€
-3K
|
|
|
€
-27K
|
€
-9K
|
€
-10K
|
€
-63K
|
€
-50K
|
€
-37K
|
€
-170K
|
€
279K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
15K
|
€
2K
|
€
18K
|
€
64K
|
€
87K
|
€
234K
|
€
123K
|
€
101K
|
|
|
€
-27K
|
€
-9K
|
€
-10K
|
€
-63K
|
€
-50K
|
€
-37K
|
€
-170K
|
€
279K
|
€
-3K
|
|
|
€
-280K
|
€
-254K
|
€
-244K
|
€
-234K
|
€
-171K
|
€
-121K
|
€
-84K
|
€
86K
|
€
57K
|
|
|
0.03
|
0.06
|
0.02
|
0.10
|
0.29
|
0.55
|
0.78
|
1.03
|
1.01
|
|
|
0.04
|
0.08
|
0.03
|
0.13
|
0.35
|
0.65
|
0.87
|
0.66
|
0.28
|
|
|
0.04
|
0.07
|
0.03
|
0.11
|
0.32
|
0.60
|
0.82
|
1.09
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
19K
|
€
8K
|
€
28K
|
€
72K
|
€
149K
|
€
300K
|
€
2.99M
|
€
4.50M
|
|
|
€
290K
|
€
271K
|
€
250K
|
€
260K
|
€
242K
|
€
269K
|
€
382K
|
€
2.91M
|
€
4.44M
|
|
|
€
261K
|
€
242K
|
€
221K
|
€
231K
|
€
221K
|
€
248K
|
€
362K
|
€
2.75M
|
€
4.44M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-2470.92%
|
-1346.46%
|
-3209.62%
|
-832.18%
|
-235.1%
|
-79.87%
|
-27.47%
|
2.94%
|
1.31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
7.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.63%
|
3.7%
|
4.28%
|
27.07%
|
29.63%
|
31.04%
|
206.81%
|
317.56%
|
-5.45%
|
|
|
9.63%
|
3.7%
|
4.28%
|
27.07%
|
29.63%
|
31.04%
|
206.81%
|
317.56%
|
-5.45%
|
|
|
-237.88
|
-49.81
|
-137.34
|
-225.28
|
-69.66
|
-24.79
|
-56.81
|
9.32
|
-0.07
|
|
|
9.63
|
3.70
|
4.28
|
27.07
|
29.63
|
31.04
|
206.81
|
317.56
|
-5.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|