E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
18K
|
€
17K
|
€
17K
|
€
19K
|
€
17K
|
€
19K
|
€
17K
|
€
18K
|
€
18K
|
€
16K
|
€
19K
|
€
19K
|
€
20K
|
€
18K
|
€
20K
|
€
19K
|
€
16K
|
€
19K
|
€
18K
|
|
|
€
5K
|
€
9K
|
€
7K
|
€
7K
|
€
8K
|
€
6K
|
€
9K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
8K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
8K
|
€
5K
|
|
|
€
155K
|
€
149K
|
€
141K
|
€
134K
|
€
126K
|
€
118K
|
€
112K
|
€
103K
|
€
96K
|
€
87K
|
€
80K
|
€
75K
|
€
67K
|
€
61K
|
€
54K
|
€
50K
|
€
44K
|
€
39K
|
€
34K
|
€
27K
|
|
|
€
19K
|
€
23K
|
€
21K
|
€
21K
|
€
22K
|
€
19K
|
€
20K
|
€
17K
|
€
17K
|
€
16K
|
€
14K
|
€
17K
|
€
21K
|
€
21K
|
€
18K
|
€
19K
|
€
18K
|
€
17K
|
€
21K
|
€
19K
|
|
|
€
274
|
€
388
|
€
655
|
€
387
|
€
362
|
€
732
|
€
357
|
|
€
392
|
€
284
|
€
1K
|
€
370
|
€
380
|
€
1K
|
€
783
|
€
2K
|
€
828
|
€
1K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
16K
|
€
15K
|
€
15K
|
€
17K
|
€
14K
|
€
15K
|
€
14K
|
€
15K
|
€
15K
|
€
13K
|
€
16K
|
€
16K
|
€
17K
|
€
15K
|
€
17K
|
€
16K
|
€
15K
|
€
18K
|
€
16K
|
|
|
€
7K
|
€
12K
|
€
10K
|
€
10K
|
€
12K
|
€
9K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
8K
|
€
11K
|
€
11K
|
€
12K
|
€
10K
|
€
12K
|
€
11K
|
€
10K
|
€
13K
|
€
11K
|
|
|
€
5K
|
€
9K
|
€
7K
|
€
7K
|
€
8K
|
€
6K
|
€
9K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
8K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
8K
|
€
5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
36
|
€
3K
|
€
3K
|
€
2K
|
€
7K
|
€
2K
|
€
3K
|
€
248
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
725
|
€
1K
|
€
1K
|
€
2K
|
€
900
|
|
|
€
10K
|
€
13K
|
€
12K
|
€
12K
|
€
13K
|
€
11K
|
€
14K
|
€
12K
|
€
13K
|
€
12K
|
€
10K
|
€
13K
|
€
12K
|
€
12K
|
€
9K
|
€
11K
|
€
9K
|
€
10K
|
€
13K
|
€
10K
|
|
|
€
54K
|
€
44K
|
€
30K
|
€
23K
|
€
17K
|
€
10K
|
€
6K
|
€
-2K
|
€
-9K
|
€
-15K
|
€
-21K
|
€
-24K
|
€
-31K
|
€
-36K
|
€
-42K
|
€
-44K
|
€
-49K
|
€
-52K
|
€
-56K
|
€
-62K
|
|
|
18.88
|
13.06
|
5.56
|
3.38
|
2.83
|
1.94
|
1.61
|
0.70
|
0.28
|
0.06
|
0.08
|
0.13
|
0.11
|
0.06
|
0.08
|
0.03
|
0.04
|
0.04
|
0.05
|
0.05
|
|
|
18.88
|
13.06
|
5.65
|
3.42
|
2.83
|
1.94
|
1.61
|
0.70
|
0.28
|
0.06
|
0.08
|
0.13
|
0.11
|
0.06
|
0.08
|
0.05
|
0.04
|
0.04
|
0.05
|
0.05
|
|
|
18.88
|
13.06
|
5.60
|
3.40
|
2.83
|
1.94
|
1.61
|
0.70
|
0.28
|
0.06
|
0.08
|
0.13
|
0.11
|
0.06
|
0.08
|
0.04
|
0.04
|
0.04
|
0.05
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
153K
|
€
147K
|
€
147K
|
€
146K
|
€
145K
|
€
144K
|
€
140K
|
€
143K
|
€
145K
|
€
151K
|
€
157K
|
€
162K
|
€
166K
|
€
172K
|
€
175K
|
€
180K
|
€
186K
|
€
191K
|
€
196K
|
|
|
€
3K
|
€
4K
|
€
7K
|
€
14K
|
€
20K
|
€
27K
|
€
32K
|
€
37K
|
€
47K
|
€
58K
|
€
71K
|
€
82K
|
€
95K
|
€
105K
|
€
118K
|
€
125K
|
€
137K
|
€
147K
|
€
157K
|
€
170K
|
|
|
€
3K
|
€
4K
|
€
7K
|
€
10K
|
€
9K
|
€
11K
|
€
9K
|
€
8K
|
€
12K
|
€
16K
|
€
22K
|
€
28K
|
€
35K
|
€
39K
|
€
45K
|
€
37K
|
€
51K
|
€
55K
|
€
59K
|
€
65K
|
|
|
|
|
|
€
4K
|
€
10K
|
€
17K
|
€
23K
|
€
29K
|
€
35K
|
€
42K
|
€
48K
|
€
54K
|
€
60K
|
€
67K
|
€
73K
|
€
79K
|
€
85K
|
€
92K
|
€
98K
|
€
104K
|
|
|
98.1%
|
97.63%
|
95.49%
|
90.67%
|
86.52%
|
81.27%
|
77.83%
|
73.5%
|
66.89%
|
60.06%
|
52.99%
|
47.88%
|
41.42%
|
36.52%
|
31.22%
|
28.56%
|
24.2%
|
21.13%
|
17.95%
|
13.62%
|
|
|
|
|
|
0.03
|
0.08
|
0.14
|
0.20
|
0.28
|
0.37
|
0.48
|
0.60
|
0.72
|
0.90
|
1.10
|
1.36
|
1.58
|
1.96
|
2.34
|
2.85
|
3.89
|
|
|
0.26
|
0.22
|
0.45
|
0.92
|
1.18
|
1.96
|
2.07
|
2.62
|
3.07
|
3.94
|
5.57
|
5.10
|
5.91
|
6.19
|
7.80
|
7.23
|
8.52
|
9.55
|
8.79
|
10.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.39%
|
8.93%
|
8.47%
|
9.02%
|
10.52%
|
9.25%
|
12.59%
|
12.05%
|
13.76%
|
13.96%
|
12.39%
|
17.21%
|
17.27%
|
19.51%
|
16.26%
|
22.6%
|
21.51%
|
25.24%
|
36.55%
|
38.46%
|
|
|
3.35%
|
5.79%
|
5.16%
|
5.37%
|
6.59%
|
5.03%
|
8.15%
|
7.22%
|
8.55%
|
8.26%
|
6.18%
|
10.59%
|
9.86%
|
11.29%
|
7%
|
12.64%
|
10.12%
|
12.56%
|
22.05%
|
19.85%
|
|
|
3.29
|
5.65
|
4.93
|
4.87
|
5.70
|
4.09
|
6.34
|
5.30
|
5.72
|
4.96
|
3.27
|
5.07
|
4.09
|
4.12
|
2.18
|
3.61
|
2.45
|
2.65
|
3.96
|
2.70
|
|
|
3.35
|
5.79
|
5.16
|
5.37
|
6.59
|
5.03
|
8.15
|
7.22
|
8.55
|
8.26
|
6.18
|
10.59
|
9.86
|
11.29
|
7.00
|
12.64
|
10.12
|
12.56
|
22.05
|
19.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.03
|
|
|
|
|
6.63
|
5.72
|
6.39
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.03
|
|
|
|
|
6.63
|
5.72
|
6.39
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|