E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
101K
|
€
81K
|
€
100K
|
€
78K
|
€
1K
|
€
88K
|
€
98K
|
€
76K
|
€
49K
|
€
22K
|
€
23K
|
€
338K
|
€
1,11M
|
€
18K
|
€
2K
|
€
34K
|
€
31K
|
€
25K
|
€
24K
|
|
|
€
236K
|
€
4K
|
€
-16K
|
€
7K
|
€
-29K
|
€
-68K
|
€
16K
|
€
11K
|
€
21K
|
€
23K
|
€
-30K
|
€
-121K
|
€
267K
|
€
712K
|
€
52K
|
€
56K
|
€
98K
|
€
86K
|
€
355K
|
€
24K
|
|
|
€
1,24M
|
€
1,00M
|
€
999K
|
€
1,02M
|
€
1,01M
|
€
1,04M
|
€
1,11M
|
€
1,09M
|
€
2,20M
|
€
2,18M
|
€
2,16M
|
€
2,19M
|
€
1,18M
|
€
2,17M
|
€
1,46M
|
€
1,45M
|
€
1,45M
|
€
1,43M
|
€
1,52M
|
€
1,17M
|
|
|
€
389K
|
€
123K
|
€
104K
|
€
105K
|
€
89K
|
€
51K
|
€
130K
|
€
133K
|
€
167K
|
€
145K
|
€
113K
|
€
163K
|
€
444K
|
€
1,69M
|
€
98K
|
€
58K
|
€
124K
|
€
112K
|
€
139K
|
€
100K
|
|
|
€
173
|
|
€
2K
|
€
1K
|
€
363
|
€
15
|
€
644
|
€
280
|
€
4K
|
€
153
|
€
72
|
€
2K
|
€
126K
|
€
282
|
€
27K
|
€
14K
|
€
21K
|
€
26K
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
|
€
50K
|
€
50K
|
€
80K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
468,16%
|
|
96,93%
|
89,16%
|
81,41%
|
92,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
86K
|
€
67K
|
€
86K
|
€
67K
|
€
-9K
|
€
78K
|
€
85K
|
€
61K
|
€
40K
|
€
8K
|
€
18K
|
€
334K
|
€
1,11M
|
€
13K
|
€
-1K
|
€
27K
|
€
27K
|
€
22K
|
€
22K
|
|
|
€
258K
|
€
18K
|
€
-1K
|
€
23K
|
€
-18K
|
€
-66K
|
€
19K
|
€
23K
|
€
-8K
|
€
-32K
|
€
-65K
|
€
-57K
|
€
261K
|
€
1,06M
|
€
-12K
|
€
-32K
|
€
4K
|
€
6K
|
€
2K
|
€
4K
|
|
|
€
236K
|
€
4K
|
€
-16K
|
€
7K
|
€
-29K
|
€
-68K
|
€
16K
|
€
11K
|
€
21K
|
€
23K
|
€
-30K
|
€
-121K
|
€
267K
|
€
712K
|
€
52K
|
€
56K
|
€
98K
|
€
86K
|
€
355K
|
€
24K
|
|
|
€
-578K
|
€
0
|
€
16K
|
€
34K
|
€
1,68M
|
€
0
|
€
-1K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
15K
|
€
172K
|
€
303K
|
€
176K
|
€
268K
|
€
70K
|
€
109K
|
€
62K
|
€
124K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
855K
|
€
69K
|
€
26K
|
€
21K
|
€
34K
|
€
102K
|
€
64K
|
€
37K
|
€
71K
|
€
396K
|
€
744K
|
€
395K
|
€
488K
|
€
22K
|
€
88K
|
€
4K
|
€
65K
|
€
26K
|
€
13K
|
€
28K
|
|
|
€
290K
|
€
72K
|
€
52K
|
€
71K
|
€
56K
|
€
-10K
|
€
75K
|
€
73K
|
€
90K
|
€
95K
|
€
43K
|
€
-45K
|
€
341K
|
€
758K
|
€
77K
|
€
86K
|
€
122K
|
€
107K
|
€
376K
|
€
42K
|
|
|
€
1,03M
|
€
247K
|
€
309K
|
€
-277K
|
€
-256K
|
€
253K
|
€
283K
|
€
227K
|
€
982K
|
€
918K
|
€
904K
|
€
883K
|
€
-212K
|
€
870K
|
€
-368K
|
€
-186K
|
€
72K
|
€
-93K
|
€
239K
|
€
146K
|
|
|
17,69
|
5,11
|
5,42
|
0,59
|
0,62
|
2
|
1,98
|
1,68
|
14,76
|
6,53
|
2,97
|
2,86
|
0,88
|
2,36
|
0,32
|
0,35
|
1,63
|
0,34
|
3,87
|
1,63
|
|
|
13,84
|
1,16
|
0,41
|
0,03
|
0,05
|
0,41
|
0,23
|
0,14
|
7,60
|
3,46
|
1,87
|
1,75
|
0,58
|
3,13
|
0,31
|
0,33
|
1,59
|
0,30
|
4
|
1,63
|
|
|
17,69
|
5,11
|
5,59
|
0,59
|
0,62
|
2
|
1,98
|
1,68
|
19,22
|
8,41
|
2,97
|
2,86
|
0,88
|
2,69
|
0,32
|
0,35
|
1,63
|
0,34
|
3,93
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,76M
|
€
2,61M
|
€
2,75M
|
€
2,81M
|
€
2,86M
|
€
1,36M
|
€
1,48M
|
€
1,53M
|
€
2,40M
|
€
2,50M
|
€
2,79M
|
€
2,85M
|
€
3,15M
|
€
3,07M
|
€
2,06M
|
€
1,83M
|
€
1,68M
|
€
1,58M
|
€
1,65M
|
€
1,47M
|
|
|
€
1,52M
|
€
1,60M
|
€
1,75M
|
€
1,80M
|
€
1,85M
|
€
322K
|
€
378K
|
€
442K
|
€
201K
|
€
316K
|
€
629K
|
€
664K
|
€
1,96M
|
€
900K
|
€
605K
|
€
379K
|
€
235K
|
€
149K
|
€
124K
|
€
305K
|
|
|
€
62K
|
€
60K
|
€
68K
|
€
666K
|
€
664K
|
€
252K
|
€
288K
|
€
332K
|
€
71K
|
€
166K
|
€
459K
|
€
474K
|
€
1,75M
|
€
561K
|
€
543K
|
€
283K
|
€
114K
|
€
140K
|
€
82K
|
€
233K
|
|
|
€
1,46M
|
€
1,54M
|
€
1,68M
|
€
1,13M
|
€
1,19M
|
€
70K
|
€
90K
|
€
110K
|
€
130K
|
€
150K
|
€
170K
|
€
190K
|
€
210K
|
€
260K
|
€
61K
|
€
94K
|
€
120K
|
€
8K
|
€
41K
|
€
72K
|
|
|
44,88%
|
38,47%
|
36,39%
|
36,10%
|
35,24%
|
76,29%
|
74,52%
|
71,12%
|
91,63%
|
87,35%
|
77,43%
|
76,72%
|
37,65%
|
70,65%
|
70,62%
|
79,31%
|
86,04%
|
90,55%
|
92,46%
|
79,27%
|
|
|
1,18
|
1,54
|
1,68
|
1,11
|
1,18
|
0,07
|
0,08
|
0,10
|
0,06
|
0,07
|
0,08
|
0,09
|
0,18
|
0,12
|
0,04
|
0,06
|
0,08
|
0,01
|
0,03
|
0,06
|
|
|
4,88
|
18,59
|
26,17
|
20,82
|
27,70
|
|
4,87
|
5,21
|
3,30
|
7,91
|
82,11
|
36,44
|
5,87
|
0,81
|
44,92
|
|
8,60
|
5,51
|
5,58
|
14,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,39%
|
7,15%
|
5,16%
|
6,95%
|
5,53%
|
-0,96%
|
6,75%
|
6,69%
|
4,10%
|
4,36%
|
1,97%
|
-2,07%
|
28,75%
|
34,97%
|
5,29%
|
5,94%
|
8,40%
|
7,48%
|
24,70%
|
3,55%
|
|
|
19,07%
|
0,35%
|
-1,65%
|
0,69%
|
-2,85%
|
-6,54%
|
1,46%
|
1,01%
|
0,97%
|
1,06%
|
-1,39%
|
-5,53%
|
22,54%
|
32,87%
|
3,55%
|
3,86%
|
6,79%
|
6,03%
|
23,33%
|
2,05%
|
|
|
8,56
|
0,13
|
-0,60
|
0,25
|
-1,00
|
-4,99
|
1,09
|
0,72
|
0,89
|
0,93
|
-1,08
|
-4,24
|
8,49
|
23,22
|
2,50
|
3,06
|
5,84
|
5,46
|
21,58
|
1,62
|
|
|
19,07
|
0,35
|
-1,65
|
0,69
|
-2,85
|
-6,54
|
1,46
|
1,01
|
0,97
|
1,06
|
-1,39
|
-5,53
|
22,54
|
32,87
|
3,55
|
3,86
|
6,79
|
6,03
|
23,33
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261,18
|
73,12
|
86,42
|
149,27
|
360,37
|
123,01
|
|
8,13
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261,18
|
73,12
|
86,42
|
149,27
|
360,37
|
123,01
|
|
8,13
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|