E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
22K
|
€
24K
|
€
20K
|
€
11K
|
€
9K
|
€
12K
|
€
9K
|
€
11K
|
€
18K
|
€
22K
|
€
28K
|
€
34K
|
€
22K
|
€
25K
|
€
29K
|
€
30K
|
€
19K
|
€
10K
|
€
9K
|
|
|
€
24K
|
€
14K
|
€
12K
|
€
10K
|
€
4K
|
€
3K
|
€
5K
|
€
1K
|
€
3K
|
€
6K
|
€
10K
|
€
18K
|
€
24K
|
€
13K
|
€
15K
|
€
16K
|
€
18K
|
€
11K
|
€
5K
|
€
4K
|
|
|
€
171K
|
€
147K
|
€
133K
|
€
121K
|
€
111K
|
€
106K
|
€
171K
|
€
167K
|
€
165K
|
€
162K
|
€
156K
|
€
146K
|
€
61K
|
€
113K
|
€
100K
|
€
85K
|
€
69K
|
€
51K
|
€
39K
|
€
35K
|
|
|
€
48K
|
€
28K
|
€
29K
|
€
25K
|
€
15K
|
€
14K
|
€
19K
|
€
16K
|
€
18K
|
€
24K
|
€
28K
|
€
31K
|
€
36K
|
€
26K
|
€
29K
|
€
34K
|
€
35K
|
€
23K
|
€
11K
|
€
10K
|
|
|
€
15K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
6K
|
€
2K
|
|
€
3K
|
|
€
6K
|
€
7K
|
€
12K
|
€
2K
|
€
6K
|
€
9K
|
€
9K
|
€
8K
|
€
4K
|
€
8K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
€
2K
|
€
2K
|
|
|
|
|
-
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
320.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
21K
|
€
23K
|
€
19K
|
€
10K
|
€
9K
|
€
11K
|
€
9K
|
€
10K
|
€
17K
|
€
21K
|
€
25K
|
€
33K
|
€
21K
|
€
24K
|
€
28K
|
€
30K
|
€
19K
|
€
10K
|
€
9K
|
|
|
€
39K
|
€
18K
|
€
17K
|
€
14K
|
€
7K
|
€
5K
|
€
7K
|
€
3K
|
€
5K
|
€
12K
|
€
16K
|
€
20K
|
€
31K
|
€
16K
|
€
19K
|
€
21K
|
€
24K
|
€
14K
|
€
6K
|
€
6K
|
|
|
€
27K
|
€
14K
|
€
12K
|
€
10K
|
€
4K
|
€
3K
|
€
5K
|
€
1K
|
€
3K
|
€
6K
|
€
10K
|
€
18K
|
€
24K
|
€
13K
|
€
15K
|
€
16K
|
€
18K
|
€
11K
|
€
5K
|
€
4K
|
|
|
€
0
|
€
0
|
€
292
|
€
5K
|
€
722
|
€
3K
|
€
15K
|
€
579
|
€
1K
|
€
3K
|
€
0
|
€
18K
|
€
2K
|
€
670
|
€
2K
|
€
2K
|
€
7K
|
€
18K
|
€
999
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
122K
|
€
111K
|
€
86K
|
€
66K
|
€
45K
|
€
129K
|
€
152K
|
€
144K
|
€
150K
|
€
102K
|
€
111K
|
€
109K
|
€
73K
|
€
79K
|
€
55K
|
€
28K
|
€
41K
|
€
26K
|
€
13K
|
|
|
€
25K
|
€
17K
|
€
18K
|
€
15K
|
€
8K
|
€
7K
|
€
9K
|
€
7K
|
€
8K
|
€
11K
|
€
15K
|
€
22K
|
€
26K
|
€
18K
|
€
20K
|
€
23K
|
€
24K
|
€
16K
|
€
8K
|
€
7K
|
|
|
€
171K
|
€
146K
|
€
129K
|
€
112K
|
€
102K
|
€
95K
|
€
159K
|
€
165K
|
€
159K
|
€
153K
|
€
148K
|
€
137K
|
€
55K
|
€
107K
|
€
90K
|
€
75K
|
€
57K
|
€
43K
|
€
37K
|
€
30K
|
|
|
8.26
|
18.28
|
20.32
|
17.45
|
13.45
|
7.87
|
19.65
|
87.95
|
22.05
|
10.58
|
14.68
|
6.61
|
1.68
|
43.47
|
10.87
|
5.92
|
4.36
|
4.07
|
4.95
|
3.12
|
|
|
8.21
|
18.11
|
20.12
|
17.24
|
12.85
|
6.47
|
17.77
|
92.45
|
21.99
|
10.54
|
14.35
|
6.57
|
1.68
|
36.72
|
10.87
|
5.99
|
4.36
|
4.07
|
4.95
|
3.12
|
|
|
8.26
|
18.28
|
20.32
|
17.45
|
13.45
|
7.87
|
19.65
|
90.55
|
22.11
|
10.60
|
14.75
|
6.63
|
1.68
|
44.52
|
10.87
|
5.96
|
4.36
|
4.07
|
4.95
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
155K
|
€
140K
|
€
128K
|
€
119K
|
€
120K
|
€
180K
|
€
168K
|
€
173K
|
€
179K
|
€
172K
|
€
179K
|
€
142K
|
€
115K
|
€
109K
|
€
103K
|
€
91K
|
€
72K
|
€
49K
|
€
49K
|
|
|
€
24K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
14K
|
€
9K
|
€
2K
|
€
8K
|
€
17K
|
€
15K
|
€
32K
|
€
81K
|
€
3K
|
€
9K
|
€
18K
|
€
22K
|
€
21K
|
€
9K
|
€
14K
|
|
|
€
24K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
14K
|
€
9K
|
€
2K
|
€
8K
|
€
16K
|
€
11K
|
€
24K
|
€
81K
|
€
2K
|
€
9K
|
€
15K
|
€
17K
|
€
14K
|
€
9K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
€
911
|
€
5K
|
€
8K
|
|
|
€
227
|
€
3K
|
€
5K
|
€
8K
|
|
|
|
|
87.9%
|
94.57%
|
95.22%
|
94.68%
|
93.09%
|
88.49%
|
95.25%
|
98.87%
|
95.62%
|
90.57%
|
91.05%
|
81.88%
|
42.74%
|
97.82%
|
91.46%
|
82.53%
|
75.54%
|
70.22%
|
80.66%
|
70.86%
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.03
|
0.05
|
|
|
0.00
|
0.03
|
0.08
|
0.15
|
|
|
|
|
0.59
|
0.40
|
0.29
|
0.35
|
0.80
|
1.58
|
0.77
|
0.22
|
0.77
|
1.00
|
0.73
|
1.32
|
2.44
|
0.12
|
0.39
|
0.64
|
0.75
|
1.15
|
0.99
|
1.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.73%
|
11.27%
|
13.35%
|
12.39%
|
7.13%
|
6.52%
|
5.09%
|
4.05%
|
4.87%
|
6.73%
|
9.68%
|
14.81%
|
43.5%
|
15.94%
|
19.79%
|
27.33%
|
34.4%
|
31.29%
|
20.66%
|
21.48%
|
|
|
14.09%
|
9.45%
|
9.21%
|
8.42%
|
3.85%
|
3.28%
|
2.74%
|
0.88%
|
1.71%
|
3.74%
|
6.24%
|
11.95%
|
39.14%
|
11.53%
|
14.59%
|
19.34%
|
26.56%
|
21.93%
|
12.23%
|
12.52%
|
|
|
12.38
|
8.93
|
8.77
|
7.98
|
3.58
|
2.90
|
2.61
|
0.87
|
1.64
|
3.38
|
5.68
|
9.78
|
16.73
|
11.28
|
13.34
|
15.96
|
20.06
|
15.40
|
9.87
|
8.88
|
|
|
14.09
|
9.45
|
9.21
|
8.42
|
3.85
|
3.28
|
2.74
|
0.88
|
1.71
|
3.74
|
6.24
|
11.95
|
39.14
|
11.53
|
14.59
|
19.34
|
26.56
|
21.93
|
12.23
|
12.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|