E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
30K
|
€
30K
|
€
44K
|
€
-11K
|
€
-19K
|
€
-6K
|
€
9K
|
€
12K
|
€
12K
|
€
14K
|
€
-7K
|
€
582
|
€
21K
|
|
|
€
5K
|
€
17K
|
€
17K
|
€
35K
|
€
-19K
|
€
-23K
|
€
-9K
|
€
3K
|
€
5K
|
€
3K
|
€
7K
|
€
-17K
|
€
-5K
|
€
10K
|
|
|
€
50K
|
€
44K
|
€
27K
|
€
10K
|
€
-25K
|
€
-6K
|
€
17K
|
€
26K
|
€
23K
|
€
18K
|
€
14K
|
€
7K
|
€
18K
|
€
23K
|
|
|
€
16K
|
€
34K
|
€
33K
|
€
35K
|
-
|
-
|
€
834
|
€
10K
|
€
13K
|
€
13K
|
€
13K
|
€
271
|
€
885
|
€
21K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
€
6K
|
|
|
€
7K
|
€
1K
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
30K
|
€
30K
|
€
43K
|
€
-12K
|
€
-19K
|
€
-7K
|
€
9K
|
€
11K
|
€
11K
|
€
13K
|
€
-10K
|
€
-794
|
€
19K
|
|
|
€
8K
|
€
25K
|
€
23K
|
€
36K
|
€
-19K
|
€
-23K
|
€
-9K
|
€
5K
|
€
8K
|
€
5K
|
€
9K
|
€
-17K
|
€
-4K
|
€
16K
|
|
|
€
5K
|
€
17K
|
€
17K
|
€
35K
|
€
-19K
|
€
-23K
|
€
-9K
|
€
3K
|
€
5K
|
€
3K
|
€
7K
|
€
-17K
|
€
-5K
|
€
10K
|
|
|
€
4K
|
€
7K
|
€
3K
|
€
4K
|
€
7K
|
€
16K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
€
-206
|
€
13K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
16K
|
€
8K
|
€
18K
|
€
5K
|
€
10K
|
€
2K
|
€
2K
|
€
3K
|
€
99
|
€
13K
|
€
1K
|
€
21K
|
€
25K
|
|
|
€
11K
|
€
22K
|
€
24K
|
€
43K
|
€
-12K
|
€
-20K
|
€
-7K
|
€
7K
|
€
8K
|
€
9K
|
€
11K
|
€
-10K
|
€
-1K
|
€
13K
|
|
|
€
41K
|
€
33K
|
€
19K
|
€
-2K
|
€
-41K
|
€
-22K
|
€
14K
|
€
23K
|
€
19K
|
€
13K
|
€
9K
|
€
-3K
|
€
14K
|
€
19K
|
|
|
11.63
|
13.94
|
3.63
|
0.93
|
0.32
|
0.52
|
2.64
|
6.11
|
3.08
|
3.01
|
1.38
|
0.82
|
1.94
|
2.15
|
|
|
11.63
|
13.94
|
3.63
|
0.93
|
0.32
|
0.52
|
2.64
|
77.74
|
3.08
|
3.01
|
1.38
|
7.08
|
-33.79
|
16.74
|
|
|
11.63
|
13.94
|
3.63
|
0.93
|
0.32
|
0.52
|
2.64
|
11.32
|
3.08
|
3.01
|
1.38
|
1.48
|
4.11
|
3.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
47K
|
€
34K
|
€
37K
|
€
35K
|
€
40K
|
€
26K
|
€
31K
|
€
32K
|
€
24K
|
€
37K
|
€
24K
|
€
33K
|
€
39K
|
|
|
€
4K
|
€
3K
|
€
7K
|
€
27K
|
€
60K
|
€
46K
|
€
9K
|
€
5K
|
€
9K
|
€
6K
|
€
23K
|
€
16K
|
€
15K
|
€
17K
|
|
|
€
4K
|
€
3K
|
€
7K
|
€
27K
|
€
60K
|
€
46K
|
€
9K
|
€
2K
|
€
9K
|
€
6K
|
€
23K
|
€
9K
|
€
7K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92.87%
|
94.51%
|
79.14%
|
27.53%
|
-72.19%
|
-14.64%
|
66.69%
|
85.14%
|
71.64%
|
73.4%
|
38.79%
|
31.14%
|
55.45%
|
57.69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.27
|
0.09
|
0.24
|
0.62
|
|
|
|
0.51
|
0.80
|
0.58
|
1.70
|
|
|
0.88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.68%
|
48.92%
|
87.82%
|
421.02%
|
48.19%
|
339.11%
|
-39.3%
|
26.58%
|
36.05%
|
52.99%
|
78.22%
|
-135.44%
|
-6.13%
|
57.82%
|
|
|
10.92%
|
38.88%
|
62.49%
|
347.09%
|
76.87%
|
393.49%
|
-52.66%
|
13.19%
|
21.12%
|
19.51%
|
48.21%
|
-226.73%
|
-25.21%
|
45.43%
|
|
|
10.14
|
36.75
|
49.45
|
95.57
|
-55.49
|
-57.62
|
-35.12
|
11.23
|
15.13
|
14.32
|
18.70
|
-70.61
|
-13.98
|
26.21
|
|
|
10.92
|
38.88
|
62.49
|
347.09
|
76.87
|
393.49
|
-52.66
|
13.19
|
21.12
|
19.51
|
48.21
|
-226.73
|
-25.21
|
45.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|