E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-6K
|
€
13K
|
€
17K
|
€
-16K
|
€
-13K
|
€
56K
|
€
15K
|
€
34K
|
€
19K
|
€
35K
|
€
11K
|
€
13K
|
€
62K
|
|
|
€
-6K
|
€
-5K
|
€
11K
|
€
-31K
|
€
-2K
|
€
-970
|
€
23K
|
€
8K
|
€
18K
|
€
12K
|
€
23K
|
€
-3K
|
€
582
|
€
37K
|
|
|
€
52K
|
€
58K
|
€
64K
|
€
52K
|
€
84K
|
€
86K
|
€
105K
|
€
82K
|
€
73K
|
€
55K
|
€
43K
|
€
18K
|
€
9K
|
€
8K
|
|
|
€
2K
|
€
3K
|
€
17K
|
€
3K
|
€
4K
|
€
4K
|
€
64K
|
€
17K
|
€
39K
|
€
23K
|
€
39K
|
€
9K
|
€
9K
|
€
49K
|
|
|
|
€
2K
|
€
934
|
€
2K
|
|
€
15K
|
€
15K
|
€
4K
|
€
15K
|
€
6K
|
€
12K
|
€
3K
|
€
26K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
|
|
€
35K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-6K
|
€
13K
|
€
-297
|
€
-17K
|
€
-14K
|
€
55K
|
€
15K
|
€
33K
|
€
18K
|
€
34K
|
€
11K
|
€
12K
|
€
61K
|
|
|
€
-6K
|
€
-6K
|
€
13K
|
€
-297
|
€
-17K
|
€
-14K
|
€
38K
|
€
11K
|
€
27K
|
€
18K
|
€
34K
|
€
11K
|
€
6K
|
€
56K
|
|
|
€
-6K
|
€
-5K
|
€
11K
|
€
-31K
|
€
-2K
|
€
-970
|
€
23K
|
€
8K
|
€
18K
|
€
12K
|
€
23K
|
€
-3K
|
€
582
|
€
37K
|
|
|
|
|
|
|
|
|
€
77K
|
-
|
|
|
|
|
€
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
778
|
€
471
|
€
2K
|
€
509
|
€
965
|
€
8K
|
€
7K
|
€
105K
|
€
27K
|
€
3K
|
€
12K
|
€
21K
|
€
42K
|
€
61K
|
|
|
€
-6K
|
€
-5K
|
€
11K
|
€
-31K
|
€
-2K
|
€
-970
|
€
40K
|
€
11K
|
€
24K
|
€
12K
|
€
23K
|
€
-3K
|
€
7K
|
€
43K
|
|
|
|
€
58K
|
€
64K
|
€
52K
|
€
84K
|
€
86K
|
€
71K
|
€
76K
|
€
64K
|
€
55K
|
€
43K
|
€
18K
|
€
-9K
|
€
-16K
|
|
|
|
4.33
|
5.83
|
4.74
|
7.91
|
3.83
|
2.24
|
1.67
|
2.24
|
3.40
|
1.98
|
1.46
|
0.84
|
0.81
|
|
|
|
4.33
|
5.83
|
4.74
|
7.91
|
3.83
|
2.24
|
1.67
|
2.24
|
3.43
|
1.99
|
1.46
|
0.85
|
0.81
|
|
|
|
4.33
|
5.83
|
4.74
|
7.91
|
3.83
|
2.24
|
1.67
|
2.24
|
3.42
|
1.99
|
1.46
|
0.85
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
76K
|
€
77K
|
€
66K
|
€
96K
|
€
116K
|
€
195K
|
€
196K
|
€
125K
|
€
78K
|
€
87K
|
€
59K
|
€
67K
|
€
91K
|
|
|
|
€
18K
|
€
13K
|
€
14K
|
€
12K
|
€
30K
|
€
90K
|
€
114K
|
€
52K
|
€
23K
|
€
44K
|
€
40K
|
€
58K
|
€
83K
|
|
|
|
€
18K
|
€
13K
|
€
14K
|
€
12K
|
€
30K
|
€
57K
|
€
114K
|
€
52K
|
€
23K
|
€
44K
|
€
40K
|
€
57K
|
€
82K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
€
33K
|
|
|
|
|
|
|
|
|
100%
|
76.88%
|
82.84%
|
78.91%
|
87.36%
|
73.9%
|
53.68%
|
41.69%
|
58.54%
|
70.59%
|
49.5%
|
31.38%
|
13.42%
|
9.21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
0.31
|
|
|
|
|
|
|
|
|
|
|
1.04
|
|
|
|
1.64
|
7.63
|
1.57
|
1.24
|
1.27
|
3.74
|
4.76
|
1.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11.44%
|
-9.29%
|
17.84%
|
-59.84%
|
-2.37%
|
-1.13%
|
37.85%
|
13.82%
|
32.6%
|
22.08%
|
52.63%
|
-15.77%
|
73.95%
|
513.77%
|
|
|
-11.44%
|
-9.29%
|
17.84%
|
-59.84%
|
-2.37%
|
-1.13%
|
22.04%
|
9.41%
|
24.43%
|
22.08%
|
52.63%
|
-15.77%
|
6.5%
|
447.5%
|
|
|
-11.44
|
-7.15
|
14.78
|
-47.22
|
-2.07
|
-0.84
|
11.83
|
3.92
|
14.30
|
15.59
|
26.05
|
-4.95
|
0.87
|
41.21
|
|
|
-11.44
|
-9.29
|
17.84
|
-59.84
|
-2.37
|
-1.13
|
22.04
|
9.41
|
24.43
|
22.08
|
52.63
|
-15.77
|
6.50
|
447.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|