E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
183K
|
€
201K
|
€
182K
|
€
131K
|
€
183K
|
€
109K
|
€
301K
|
€
430K
|
€
453K
|
€
50K
|
€
-298K
|
€
352K
|
€
62K
|
|
|
€
-75K
|
€
84K
|
€
93K
|
€
56K
|
€
-27K
|
€
19K
|
€
-205K
|
€
5K
|
€
64K
|
€
-23K
|
€
-395K
|
€
-805K
|
€
161K
|
€
5K
|
|
|
€
-40K
|
€
35K
|
€
-49K
|
€
-142K
|
€
-199K
|
€
-172K
|
€
-190K
|
€
14K
|
€
9K
|
€
8K
|
€
31K
|
€
-574K
|
€
230K
|
€
69K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.30
|
3.50
|
3.80
|
4.20
|
5.60
|
5.50
|
6.70
|
2.60
|
0.50
|
|
|
-
|
€
86K
|
€
91K
|
€
79K
|
€
36K
|
€
74K
|
-
|
€
62K
|
€
154K
|
€
77K
|
€
1K
|
-
|
€
188K
|
€
29K
|
|
|
|
-
|
€
3K
|
|
€
48
|
€
38K
|
€
510
|
€
805
|
€
752
|
€
532
|
€
683
|
€
13K
|
€
2K
|
€
591
|
|
|
€
10K
|
€
10K
|
€
12K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
39K
|
€
23K
|
€
27K
|
€
57K
|
€
40K
|
€
17K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-70K
|
€
92K
|
€
110K
|
€
103K
|
€
50K
|
€
105K
|
€
-94K
|
€
77K
|
€
193K
|
€
108K
|
€
-308K
|
€
-693K
|
€
214K
|
€
32K
|
|
|
€
-75K
|
€
89K
|
€
97K
|
€
61K
|
€
-12K
|
€
29K
|
€
-168K
|
€
25K
|
€
152K
|
€
55K
|
€
-348K
|
€
-736K
|
€
181K
|
€
14K
|
|
|
€
-75K
|
€
84K
|
€
93K
|
€
56K
|
€
-27K
|
€
19K
|
€
-205K
|
€
35K
|
€
64K
|
€
-23K
|
€
-395K
|
€
-805K
|
€
131K
|
€
5K
|
|
|
€
13K
|
€
10K
|
|
|
€
60K
|
€
73K
|
€
72K
|
€
53K
|
€
47K
|
€
50K
|
€
35K
|
€
35K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
51K
|
€
26K
|
€
32K
|
€
2K
|
€
2K
|
€
785
|
€
7K
|
€
713
|
€
269
|
|
€
111K
|
€
84K
|
€
29K
|
|
|
€
-71K
|
€
88K
|
€
107K
|
€
98K
|
€
35K
|
€
95K
|
€
-131K
|
€
57K
|
€
105K
|
€
30K
|
€
-355K
|
€
-762K
|
€
194K
|
€
23K
|
|
|
€
220K
|
€
303K
|
€
220K
|
€
114K
|
€
41K
|
€
-23K
|
€
-104K
|
€
-54K
|
€
-11K
|
€
31K
|
€
-42K
|
€
-214K
|
€
277K
|
€
200K
|
|
|
3.90
|
3.25
|
3.52
|
1.53
|
1.23
|
0.91
|
0.74
|
0.85
|
0.97
|
1.11
|
0.95
|
0.81
|
1.38
|
2.55
|
|
|
2.77
|
2.16
|
2.60
|
1.32
|
1.09
|
0.88
|
0.71
|
0.61
|
0.65
|
0.58
|
0.76
|
0.62
|
1.15
|
1.63
|
|
|
3.90
|
3.25
|
3.53
|
1.61
|
1.23
|
0.91
|
0.74
|
0.85
|
0.98
|
1.11
|
0.96
|
0.81
|
1.38
|
2.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
448K
|
€
311K
|
€
344K
|
€
275K
|
€
360K
|
€
490K
|
€
565K
|
€
595K
|
€
446K
|
€
941K
|
€
1.14M
|
€
1.19M
|
€
451K
|
|
|
€
354K
|
€
413K
|
€
360K
|
€
486K
|
€
473K
|
€
532K
|
€
681K
|
€
551K
|
€
585K
|
€
438K
|
€
910K
|
€
1.71M
|
€
963K
|
€
382K
|
|
|
€
76K
|
€
135K
|
€
87K
|
€
203K
|
€
175K
|
€
259K
|
€
400K
|
€
357K
|
€
424K
|
€
282K
|
€
818K
|
€
1.16M
|
€
734K
|
€
128K
|
|
|
€
278K
|
€
278K
|
€
273K
|
€
273K
|
€
298K
|
€
273K
|
€
280K
|
€
194K
|
€
160K
|
€
156K
|
€
81K
|
€
554K
|
€
225K
|
€
253K
|
|
|
-12.77%
|
7.86%
|
-15.77%
|
-41.35%
|
-72.33%
|
-47.75%
|
-38.86%
|
2.55%
|
1.58%
|
1.73%
|
3.26%
|
-50.57%
|
19.3%
|
15.38%
|
|
|
-6.94
|
7.90
|
-5.56
|
-1.92
|
-1.50
|
-1.59
|
-1.47
|
13.45
|
16.98
|
20.15
|
2.63
|
-0.96
|
0.98
|
3.65
|
|
|
|
4.46
|
3.26
|
4.74
|
9.55
|
5.05
|
|
7.15
|
3.04
|
4.04
|
|
|
4.50
|
11.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176.25%
|
249.36%
|
-217.76%
|
-69.03%
|
-17.48%
|
-55.31%
|
68.62%
|
397.97%
|
1118.25%
|
390.45%
|
-1157.75%
|
132.6%
|
84.23%
|
33.44%
|
|
|
187.78%
|
239.59%
|
-189.64%
|
-39.65%
|
13.45%
|
-10.8%
|
107.57%
|
34.63%
|
683.13%
|
-297.01%
|
-1287.56%
|
140.09%
|
69.86%
|
7.76%
|
|
|
-23.98
|
18.82
|
29.91
|
16.40
|
-9.72
|
5.16
|
-41.80
|
0.88
|
10.82
|
-5.15
|
-41.97
|
-70.84
|
13.48
|
1.19
|
|
|
187.78
|
239.59
|
-189.64
|
-39.65
|
13.45
|
-10.80
|
107.57
|
34.63
|
683.13
|
-297.01
|
-1,287.56
|
140.09
|
69.86
|
7.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.30
|
3.50
|
3.80
|
4.20
|
5.60
|
5.50
|
6.70
|
2.60
|
0.50
|
|
|
€
10K
|
€
10K
|
€
12K
|
€
9K
|
€
8K
|
€
5K
|
€
2K
|
€
10K
|
€
5K
|
€
5K
|
€
10K
|
€
6K
|
€
7K
|
€
7K
|