E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
269K
|
€
399K
|
€
171K
|
€
213K
|
€
265K
|
€
154K
|
€
147K
|
€
204K
|
€
173K
|
€
144K
|
€
77K
|
€
-7K
|
€
-33K
|
|
|
€
46K
|
€
65K
|
€
114K
|
€
14K
|
€
79K
|
€
110K
|
€
28K
|
€
44K
|
€
79K
|
€
57K
|
€
-231K
|
€
52K
|
€
-112K
|
€
-41K
|
|
|
€
983K
|
€
937K
|
€
873K
|
€
759K
|
€
744K
|
€
680K
|
€
596K
|
€
594K
|
€
574K
|
€
519K
|
€
481K
|
€
316K
|
€
231K
|
€
343K
|
|
|
€
204K
|
€
237K
|
€
301K
|
€
145K
|
€
185K
|
€
221K
|
€
115K
|
€
122K
|
€
157K
|
€
128K
|
€
78K
|
€
82K
|
€
11K
|
€
17K
|
|
|
€
18K
|
€
35K
|
€
41K
|
€
25K
|
€
41K
|
€
40K
|
€
26K
|
€
44K
|
€
33K
|
€
18K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
949
|
|
|
|
|
|
-
|
€
2K
|
|
|
€
15K
|
€
26K
|
€
26K
|
€
24K
|
€
24K
|
€
18K
|
|
|
|
|
|
|
0,00%
|
2,53%
|
|
|
18,91%
|
23,67%
|
94,41%
|
54,29%
|
30,38%
|
31,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
231K
|
€
306K
|
€
141K
|
€
197K
|
€
234K
|
€
126K
|
€
131K
|
€
177K
|
€
152K
|
€
84K
|
€
67K
|
€
-15K
|
€
-33K
|
|
|
€
63K
|
€
104K
|
€
189K
|
€
43K
|
€
98K
|
€
149K
|
€
42K
|
€
68K
|
€
118K
|
€
78K
|
€
-1K
|
€
52K
|
€
-28K
|
€
-46K
|
|
|
€
62K
|
€
81K
|
€
10K
|
€
47K
|
€
97K
|
€
127K
|
€
45K
|
€
62K
|
€
78K
|
€
74K
|
€
-291K
|
€
52K
|
€
-112K
|
€
-41K
|
|
|
€
29K
|
€
49K
|
€
103K
|
€
112K
|
€
25K
|
€
132K
|
€
230K
|
€
23K
|
€
107K
|
€
193K
|
€
1,30M
|
€
6K
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
28K
|
€
41K
|
€
10K
|
€
63K
|
€
10K
|
€
22K
|
€
11K
|
€
47K
|
€
21K
|
€
17K
|
€
35K
|
€
7K
|
€
34K
|
|
|
€
172K
|
€
192K
|
€
231K
|
€
112K
|
€
179K
|
€
195K
|
€
112K
|
€
106K
|
€
138K
|
€
130K
|
€
-146K
|
€
67K
|
€
-99K
|
€
-28K
|
|
|
€
29K
|
€
-14K
|
€
-50K
|
€
-171K
|
€
-118K
|
€
-178K
|
€
-106K
|
€
-134K
|
€
-155K
|
€
-140K
|
€
-182K
|
€
164K
|
€
64K
|
€
167K
|
|
|
1,20
|
0,92
|
0,76
|
0,51
|
0,71
|
0,59
|
0,66
|
0,56
|
0,58
|
0,66
|
0,51
|
1,51
|
1,58
|
25,91
|
|
|
1,08
|
0,85
|
0,65
|
0,51
|
0,71
|
0,58
|
0,65
|
0,57
|
0,61
|
0,68
|
0,48
|
1,32
|
0,88
|
13,85
|
|
|
1,22
|
0,92
|
0,76
|
0,52
|
0,72
|
0,59
|
0,66
|
0,56
|
0,60
|
0,68
|
0,52
|
1,51
|
1,58
|
25,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,61M
|
€
1,71M
|
€
1,77M
|
€
1,81M
|
€
1,91M
|
€
1,94M
|
€
1,85M
|
€
1,66M
|
€
1,75M
|
€
1,76M
|
€
1,56M
|
€
639K
|
€
342K
|
€
350K
|
|
|
€
455K
|
€
591K
|
€
709K
|
€
887K
|
€
981K
|
€
1,07M
|
€
1,05M
|
€
860K
|
€
957K
|
€
1,01M
|
€
843K
|
€
323K
|
€
110K
|
€
7K
|
|
|
€
142K
|
€
187K
|
€
210K
|
€
352K
|
€
411K
|
€
437K
|
€
314K
|
€
300K
|
€
360K
|
€
399K
|
€
372K
|
€
323K
|
€
110K
|
€
7K
|
|
|
€
312K
|
€
404K
|
€
499K
|
€
534K
|
€
569K
|
€
638K
|
€
738K
|
€
557K
|
€
586K
|
€
600K
|
€
468K
|
|
|
|
|
|
61,12%
|
54,85%
|
49,24%
|
41,99%
|
39,05%
|
34,97%
|
32,28%
|
35,77%
|
32,87%
|
29,54%
|
30,84%
|
49,46%
|
67,70%
|
98,09%
|
|
|
0,32
|
0,43
|
0,57
|
0,70
|
0,76
|
0,94
|
1,24
|
0,94
|
1,02
|
1,16
|
0,97
|
|
|
|
|
|
2,41
|
2,56
|
2,32
|
6,28
|
4,97
|
4,59
|
8,35
|
6,59
|
5,41
|
6,65
|
10,08
|
4,83
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,51%
|
20,52%
|
26,51%
|
14,82%
|
23,99%
|
28,67%
|
18,73%
|
17,92%
|
24,05%
|
25,11%
|
-30,33%
|
21,11%
|
-42,80%
|
-8,21%
|
|
|
4,72%
|
6,97%
|
13,10%
|
1,91%
|
10,66%
|
16,16%
|
4,62%
|
7,44%
|
13,76%
|
10,90%
|
-47,99%
|
16,35%
|
-48,52%
|
-12,01%
|
|
|
2,89
|
3,82
|
6,45
|
0,80
|
4,16
|
5,65
|
1,49
|
2,66
|
4,52
|
3,22
|
-14,80
|
8,09
|
-32,85
|
-11,78
|
|
|
4,72
|
6,97
|
13,10
|
1,91
|
10,66
|
16,16
|
4,62
|
7,44
|
13,76
|
10,90
|
-47,99
|
16,35
|
-48,52
|
-12,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|