EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
57K
|
€
117K
|
€
122K
|
€
44K
|
€
15K
|
€
137K
|
€
6K
|
€
27K
|
€
60K
|
€
49K
|
€
60K
|
€
48K
|
|
|
€
11K
|
€
7K
|
€
17K
|
€
46K
|
€
17K
|
€
-16K
|
€
6K
|
€
-28K
|
€
-20K
|
€
11K
|
€
5K
|
€
14K
|
€
-3K
|
|
|
€
312K
|
€
300K
|
€
293K
|
€
245K
|
€
14K
|
€
-3K
|
€
13K
|
€
7K
|
€
35K
|
€
55K
|
€
33K
|
€
28K
|
€
3K
|
|
|
€
75K
|
€
54K
|
€
97K
|
€
119K
|
€
35K
|
€
12K
|
€
93K
|
€
3K
|
€
19K
|
€
56K
|
€
43K
|
€
55K
|
€
33K
|
|
|
€
18K
|
€
6K
|
€
11K
|
€
21K
|
€
4K
|
€
5K
|
€
3K
|
|
|
€
140
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
608
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
56K
|
€
115K
|
€
121K
|
€
44K
|
€
15K
|
€
116K
|
€
4K
|
€
26K
|
€
58K
|
€
49K
|
€
59K
|
€
47K
|
|
|
€
45K
|
€
21K
|
€
44K
|
€
78K
|
€
25K
|
€
-6K
|
€
30K
|
€
-14K
|
€
7K
|
€
42K
|
€
26K
|
€
37K
|
€
-102
|
|
|
€
11K
|
€
7K
|
€
17K
|
€
46K
|
€
17K
|
€
-16K
|
€
6K
|
€
-28K
|
€
-20K
|
€
11K
|
€
5K
|
€
14K
|
€
-3K
|
|
|
€
16K
|
€
11K
|
€
341K
|
€
396K
|
€
0
|
-
|
€
168K
|
€
0
|
€
15K
|
€
2K
|
€
6K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
410
|
|
€
10K
|
€
23K
|
€
4K
|
|
|
€
631
|
€
10K
|
€
31K
|
€
5K
|
€
3K
|
|
|
|
€
49K
|
€
43K
|
€
88K
|
€
89K
|
€
36K
|
€
4K
|
€
92K
|
€
-10K
|
€
-1K
|
€
28K
|
€
27K
|
€
35K
|
€
45K
|
|
|
€
-40K
|
€
-42K
|
€
-15K
|
€
-10K
|
€
-25K
|
€
-44K
|
|
€
-25K
|
€
-18K
|
€
17K
|
€
22K
|
€
18K
|
€
2K
|
|
|
0.27
|
0.06
|
0.69
|
0.72
|
0.14
|
0.00
|
|
0.02
|
0.37
|
2.13
|
2.22
|
1.80
|
1.08
|
|
|
0.27
|
0.07
|
0.69
|
0.72
|
0.14
|
0.00
|
|
0.02
|
0.37
|
2.13
|
2.22
|
1.80
|
1.08
|
|
|
0.27
|
0.06
|
0.69
|
0.72
|
0.14
|
0.00
|
|
0.61
|
1.43
|
4.17
|
2.22
|
1.80
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850K
|
€
859K
|
€
883K
|
€
600K
|
€
225K
|
€
240K
|
€
260K
|
€
177K
|
€
220K
|
€
239K
|
€
232K
|
€
250K
|
€
214K
|
|
|
€
538K
|
€
559K
|
€
590K
|
€
355K
|
€
211K
|
€
243K
|
€
247K
|
€
170K
|
€
185K
|
€
183K
|
€
200K
|
€
222K
|
€
211K
|
|
|
€
54K
|
€
42K
|
€
48K
|
€
36K
|
€
29K
|
€
44K
|
€
31K
|
€
26K
|
€
28K
|
€
15K
|
€
18K
|
€
23K
|
€
22K
|
|
|
€
484K
|
€
514K
|
€
542K
|
€
319K
|
€
182K
|
€
199K
|
€
216K
|
€
144K
|
€
157K
|
€
169K
|
€
181K
|
€
199K
|
€
188K
|
|
|
36.67%
|
34.96%
|
33.18%
|
40.85%
|
6.43%
|
-1.11%
|
5.16%
|
4.06%
|
16.03%
|
23.2%
|
14.04%
|
11.02%
|
1.55%
|
|
|
1.55
|
1.71
|
1.85
|
1.30
|
12.57
|
-74.41
|
16.06
|
20.07
|
4.44
|
3.04
|
5.56
|
7.25
|
56.62
|
|
|
6.55
|
9.93
|
5.13
|
2.93
|
4.83
|
16.68
|
2.13
|
44.52
|
7.22
|
3.15
|
4.09
|
3.79
|
4.45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.68%
|
14.31%
|
29.96%
|
36.46%
|
247.53%
|
-160.64%
|
686.75%
|
-136.7%
|
-3.2%
|
50.4%
|
83.54%
|
127.58%
|
1339.39%
|
|
|
3.64%
|
2.46%
|
5.79%
|
18.91%
|
118.46%
|
602.13%
|
46.44%
|
-390.85%
|
-56.99%
|
20.57%
|
13.94%
|
49.19%
|
-86.58%
|
|
|
1.33
|
0.86
|
1.92
|
7.73
|
7.61
|
-6.71
|
2.39
|
-15.88
|
-9.14
|
4.77
|
1.96
|
5.42
|
-1.35
|
|
|
3.64
|
2.46
|
5.79
|
18.91
|
118.46
|
602.13
|
46.44
|
-390.85
|
-56.99
|
20.57
|
13.94
|
49.19
|
-86.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|