E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,36M
|
€
3,35M
|
€
3,56M
|
€
1,42M
|
€
695K
|
€
1,31M
|
€
-277K
|
€
389K
|
€
351K
|
€
406K
|
€
224K
|
|
|
€
130K
|
€
-221K
|
€
1,23M
|
€
-1,16M
|
€
-1,55M
|
€
-696K
|
€
-2,00M
|
€
-690K
|
€
-419K
|
€
9K
|
€
-140K
|
|
|
€
2,67M
|
€
2,54M
|
€
2,76M
|
€
1,53M
|
€
2,68M
|
€
1,43M
|
€
-225K
|
€
1,77M
|
€
-435K
|
€
-15K
|
€
-128K
|
|
|
35,50
|
39,60
|
27,20
|
21
|
19,30
|
19,40
|
20,30
|
14,60
|
10,30
|
4,80
|
2,70
|
|
|
€
272K
|
€
124K
|
€
1,50M
|
€
67K
|
€
140K
|
€
67K
|
-
|
€
86K
|
-
|
€
25K
|
-
|
|
|
€
75K
|
€
2K
|
|
|
€
23K
|
€
2K
|
€
2K
|
€
21K
|
€
8K
|
€
29K
|
|
|
|
€
411K
|
€
347K
|
€
256K
|
€
198K
|
€
162K
|
€
168K
|
€
141K
|
€
190K
|
€
115K
|
€
75K
|
€
29K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
-40K
|
€
1,27M
|
€
-394K
|
€
-835K
|
€
-267K
|
€
-1,78M
|
€
-640K
|
€
-370K
|
€
35K
|
€
-105K
|
|
|
€
198K
|
€
-196K
|
€
1,26M
|
€
-1,13M
|
€
-1,52M
|
€
-653K
|
€
-1,99M
|
€
-688K
|
€
-416K
|
€
3K
|
€
-140K
|
|
|
€
130K
|
€
-221K
|
€
835K
|
€
-1,16M
|
€
-1,55M
|
€
-696K
|
€
-2,01M
|
€
-690K
|
€
-430K
|
€
338
|
€
-140K
|
|
|
€
117K
|
€
94K
|
€
61K
|
€
746K
|
€
680K
|
€
340K
|
€
171K
|
€
22K
|
€
96K
|
€
103K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,58M
|
€
3,25M
|
€
592K
|
€
1,47M
|
€
364K
|
€
256K
|
€
1,37M
|
€
135K
|
€
474K
|
€
51K
|
|
|
€
77K
|
€
-66K
|
€
1,25M
|
€
-420K
|
€
-871K
|
€
-319K
|
€
-1,78M
|
€
-642K
|
€
-373K
|
€
41K
|
€
-105K
|
|
|
€
2,42M
|
€
2,34M
|
€
2,66M
|
€
328K
|
€
1,43M
|
€
288K
|
€
-529K
|
€
1,18M
|
€
-564K
|
€
-83K
|
€
-134K
|
|
|
3,21
|
3,68
|
3,68
|
1,32
|
4,46
|
1,60
|
0,47
|
4,41
|
0,24
|
0,86
|
0,39
|
|
|
5,74
|
22,73
|
-12,10
|
1,63
|
4,79
|
1,75
|
3,22
|
4,77
|
0,40
|
-2,85
|
0,39
|
|
|
4,12
|
6,34
|
10,56
|
1,46
|
4,62
|
1,67
|
0,81
|
4,62
|
0,30
|
2,48
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,76M
|
€
3,41M
|
€
3,76M
|
€
2,55M
|
€
3,10M
|
€
1,92M
|
€
1,28M
|
€
2,12M
|
€
314K
|
€
610K
|
€
92K
|
|
|
€
1,09M
|
€
873K
|
€
992K
|
€
1,03M
|
€
413K
|
€
484K
|
€
1,49M
|
€
346K
|
€
749K
|
€
625K
|
€
219K
|
|
|
€
853K
|
€
507K
|
€
345K
|
€
927K
|
€
399K
|
€
463K
|
€
566K
|
€
333K
|
€
594K
|
€
213K
|
€
218K
|
|
|
|
|
|
|
|
|
€
500K
|
|
€
7K
|
€
14K
|
|
|
|
70,94%
|
74,43%
|
73,54%
|
59,81%
|
86,65%
|
74,59%
|
-17,55%
|
83,66%
|
-138,20%
|
-2,53%
|
-138,75%
|
|
|
|
|
|
|
|
|
-2,23
|
|
-0,02
|
-0,91
|
|
|
|
7,54
|
|
0,78
|
|
|
|
|
|
|
17,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,87%
|
-2,59%
|
45,38%
|
-27,53%
|
-32,46%
|
-22,23%
|
791,52%
|
-36,19%
|
85,92%
|
-268,45%
|
82,37%
|
|
|
4,86%
|
-8,71%
|
44,71%
|
-75,70%
|
-57,82%
|
-48,50%
|
889,80%
|
-38,88%
|
96,45%
|
-58,89%
|
109,72%
|
|
|
3,45
|
-6,48
|
32,88
|
-45,28
|
-50,10
|
-36,18
|
-156,19
|
-32,53
|
-133,29
|
1,49
|
-152,24
|
|
|
4,86
|
-8,71
|
44,71
|
-75,70
|
-57,82
|
-48,50
|
889,80
|
-38,88
|
96,45
|
-58,89
|
109,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
72,80
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
72,80
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,50
|
39,60
|
27,20
|
21
|
19,30
|
19,40
|
20,30
|
14,60
|
10,30
|
4,80
|
2,70
|
|
|
€
12K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
9K
|
€
7K
|
€
13K
|
€
11K
|
€
16K
|
€
11K
|