EI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
128K
|
€
135K
|
€
117K
|
€
126K
|
€
57K
|
|
|
€
-8K
|
€
2K
|
€
-17K
|
€
-7K
|
€
-29K
|
|
|
€
391K
|
€
399K
|
€
397K
|
€
415K
|
€
421K
|
|
|
Employés
|
0,20
|
|
|
|
|
|
€
95K
|
€
103K
|
€
90K
|
€
98K
|
€
47K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
218
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
126K
|
€
108K
|
€
118K
|
€
46K
|
|
|
€
12K
|
€
23K
|
€
4K
|
€
15K
|
€
-15K
|
|
|
€
-8K
|
€
2K
|
€
-17K
|
€
-7K
|
€
-29K
|
|
|
€
72K
|
€
0
|
€
0
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
235K
|
€
199K
|
€
144K
|
€
112K
|
|
|
€
95K
|
€
105K
|
€
86K
|
€
96K
|
€
33K
|
|
|
€
9K
|
€
-134K
|
€
-182K
|
€
-211K
|
€
-241K
|
|
|
1,01
|
0,64
|
0,52
|
0,46
|
0,39
|
|
|
1,01
|
0,64
|
0,61
|
0,51
|
0,47
|
|
|
1,01
|
0,64
|
0,56
|
0,48
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,69M
|
€
1,42M
|
€
1,48M
|
€
1,57M
|
€
1,63M
|
|
|
€
2,30M
|
€
1,02M
|
€
1,09M
|
€
1,15M
|
€
1,21M
|
|
|
€
774K
|
€
371K
|
€
357K
|
€
372K
|
€
356K
|
|
|
€
1,52M
|
€
646K
|
€
703K
|
€
760K
|
€
817K
|
|
|
14,54%
|
28,19%
|
26,78%
|
26,46%
|
25,84%
|
|
|
3,90
|
1,62
|
1,77
|
1,83
|
1,94
|
|
|
19,90
|
8,05
|
10,08
|
9,75
|
26,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,43%
|
26,36%
|
21,67%
|
23,18%
|
7,72%
|
|
|
-2,16%
|
0,48%
|
-4,34%
|
-1,60%
|
-6,84%
|
|
|
-0,31
|
0,13
|
-1,16
|
-0,42
|
-1,77
|
|
|
-2,16
|
0,48
|
-4,34
|
-1,60
|
-6,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0,20
|
|
|
|
|
|
Coût salarial par employé
|
€
1K
|
|
|
|
|