ES
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-7K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-35K
|
€
-4K
|
€
-105
|
€
-2K
|
€
2K
|
€
2K
|
€
615
|
€
-838
|
€
-3K
|
|
|
€
-39K
|
€
-22K
|
€
13K
|
€
16K
|
€
16K
|
€
18K
|
€
17K
|
€
15K
|
€
15K
|
€
15K
|
|
|
-
|
-
|
€
540
|
€
786
|
€
792
|
€
893
|
€
818
|
€
716
|
€
691
|
€
754
|
|
|
€
9K
|
|
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-8K
|
€
-4K
|
€
-105
|
€
-2K
|
€
-451
|
€
-450
|
€
-1K
|
€
-2K
|
€
-3K
|
|
|
€
-20K
|
€
-8K
|
€
-4K
|
€
-105
|
€
-2K
|
€
-451
|
€
-450
|
€
-1K
|
€
-2K
|
€
-3K
|
|
|
€
-17K
|
€
-35K
|
€
-4K
|
€
-105
|
€
-2K
|
€
2K
|
€
2K
|
€
615
|
€
-838
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
€
19K
|
|
|
€
-17K
|
€
-35K
|
€
-4K
|
€
-105
|
€
-2K
|
€
2K
|
€
2K
|
€
615
|
€
-838
|
€
-3K
|
|
|
€
-27K
|
€
-22K
|
€
13K
|
€
16K
|
€
16K
|
€
18K
|
€
17K
|
€
15K
|
€
15K
|
€
15K
|
|
|
0.25
|
0.00
|
1.59
|
1.90
|
1.90
|
1.98
|
1.92
|
1.78
|
1.79
|
5.71
|
|
|
0.25
|
0.00
|
1.59
|
1.90
|
1.90
|
1.98
|
1.92
|
1.78
|
1.80
|
6.12
|
|
|
0.25
|
0.00
|
1.59
|
1.90
|
1.90
|
1.98
|
1.92
|
1.78
|
1.80
|
5.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
-
|
€
34K
|
€
34K
|
€
34K
|
€
37K
|
€
35K
|
€
35K
|
€
33K
|
€
19K
|
|
|
€
36K
|
€
22K
|
€
22K
|
€
18K
|
€
18K
|
€
19K
|
€
18K
|
€
20K
|
€
18K
|
€
3K
|
|
|
€
36K
|
€
22K
|
€
22K
|
€
18K
|
€
18K
|
€
19K
|
€
18K
|
€
20K
|
€
18K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
-
|
|
|
-426.61%
|
|
36.98%
|
47.25%
|
47.41%
|
49.57%
|
47.99%
|
43.79%
|
44.27%
|
82.48%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
0.00
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28.17
|
-15.83
|
-15.63
|
-86.33
|
-21.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.14%
|
157.45%
|
-27.77%
|
-0.65%
|
-12.31%
|
8.49%
|
9.15%
|
4.04%
|
-5.73%
|
-20.31%
|
|
|
43.14%
|
157.45%
|
-27.77%
|
-0.65%
|
-12.31%
|
8.49%
|
9.15%
|
4.04%
|
-5.73%
|
-20.31%
|
|
|
-184.06
|
|
-10.27
|
-0.31
|
-5.84
|
4.21
|
4.39
|
1.77
|
-2.54
|
-16.75
|
|
|
43.14
|
157.45
|
-27.77
|
-0.65
|
-12.31
|
8.49
|
9.15
|
4.04
|
-5.73
|
-20.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
108.05
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|