EM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
341K
|
€
239K
|
€
413K
|
€
753K
|
€
406K
|
€
550K
|
€
650K
|
€
220K
|
€
-27K
|
|
|
€
65K
|
€
-58K
|
€
81K
|
€
156K
|
€
6K
|
€
134K
|
€
214K
|
€
54K
|
€
-33K
|
|
|
€
1,11M
|
€
1,07M
|
€
1,13M
|
€
1,09M
|
€
997K
|
€
991K
|
€
881K
|
€
701K
|
€
568K
|
|
|
€
289K
|
€
203K
|
€
350K
|
€
488K
|
€
326K
|
€
457K
|
€
572K
|
€
193K
|
€
28K
|
|
|
€
30K
|
€
37K
|
€
21K
|
€
35K
|
€
22K
|
€
39K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
3K
|
€
11K
|
€
10K
|
|
€
24K
|
€
34K
|
|
|
|
|
46,82%
|
|
13,37%
|
6,20%
|
|
18,19%
|
15,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
193K
|
€
364K
|
€
516K
|
€
345K
|
€
494K
|
€
584K
|
€
220K
|
€
-28K
|
|
|
€
102K
|
€
-22K
|
€
160K
|
€
251K
|
€
72K
|
€
223K
|
€
320K
|
€
87K
|
€
-33K
|
|
|
€
44K
|
€
15K
|
€
35K
|
€
123K
|
€
6K
|
€
80K
|
€
154K
|
€
54K
|
€
-33K
|
|
|
€
22K
|
€
18K
|
€
7K
|
€
3K
|
€
23K
|
€
3K
|
€
135K
|
€
3,79M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
476K
|
€
421K
|
€
735K
|
€
673K
|
€
473K
|
€
722K
|
€
324K
|
€
428K
|
€
549K
|
|
|
€
284K
|
€
157K
|
€
285K
|
€
422K
|
€
279K
|
€
445K
|
€
479K
|
€
187K
|
€
-28K
|
|
|
€
118K
|
€
210K
|
€
408K
|
€
559K
|
€
444K
|
€
438K
|
€
294K
|
€
258K
|
€
548K
|
|
|
1,21
|
1,57
|
1,73
|
1,91
|
2,37
|
2,11
|
1,78
|
1,45
|
59,08
|
|
|
1,21
|
1,57
|
1,80
|
5,61
|
2,37
|
2,33
|
1,78
|
1,45
|
702
|
|
|
1,21
|
1,57
|
1,76
|
2,85
|
2,37
|
2,22
|
1,78
|
1,45
|
108,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,07M
|
€
3,14M
|
€
3,66M
|
€
3,94M
|
€
3,81M
|
€
4,11M
|
€
4,22M
|
€
4,51M
|
€
578K
|
|
|
€
1,78M
|
€
1,89M
|
€
2,38M
|
€
2,73M
|
€
2,73M
|
€
3,08M
|
€
3,34M
|
€
3,81M
|
€
9K
|
|
|
€
571K
|
€
367K
|
€
547K
|
€
411K
|
€
323K
|
€
375K
|
€
376K
|
€
578K
|
€
5K
|
|
|
€
1,21M
|
€
1,52M
|
€
1,82M
|
€
2,12M
|
€
2,40M
|
€
2,69M
|
€
2,96M
|
€
3,23M
|
|
|
|
36,05%
|
34,10%
|
30,94%
|
27,76%
|
26,21%
|
24,11%
|
20,88%
|
15,54%
|
98,37%
|
|
|
1,10
|
1,42
|
1,61
|
1,93
|
2,41
|
2,71
|
3,36
|
4,61
|
|
|
|
5,56
|
9,79
|
6,54
|
5,29
|
7,91
|
6,24
|
5,72
|
17,32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,65%
|
14,65%
|
25,11%
|
38,50%
|
27,94%
|
44,89%
|
54,32%
|
26,66%
|
-4,95%
|
|
|
5,85%
|
-5,39%
|
7,15%
|
14,27%
|
0,62%
|
13,55%
|
24,34%
|
7,65%
|
-5,76%
|
|
|
2,11
|
-1,84
|
2,21
|
3,96
|
0,16
|
3,27
|
5,08
|
1,19
|
-5,67
|
|
|
5,85
|
-5,39
|
7,15
|
14,27
|
0,62
|
13,55
|
24,34
|
7,65
|
-5,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|