E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,20M
|
€
1,96M
|
€
696K
|
€
748K
|
€
775K
|
€
1,06M
|
€
650K
|
€
589K
|
€
676K
|
€
559K
|
€
644K
|
€
710K
|
€
643K
|
€
622K
|
€
527K
|
|
|
€
421K
|
€
455K
|
€
71K
|
€
174K
|
€
215K
|
€
359K
|
€
78K
|
€
88K
|
€
108K
|
€
41K
|
€
80K
|
€
131K
|
€
92K
|
€
86K
|
€
107K
|
|
|
€
6,81M
|
€
6,38M
|
€
1,54M
|
€
1,47M
|
€
1,38M
|
€
1,17M
|
€
807K
|
€
729K
|
€
642K
|
€
533K
|
€
492K
|
€
412K
|
€
281K
|
€
199K
|
€
113K
|
|
|
27,80
|
27,60
|
7
|
10
|
9
|
12,10
|
11,10
|
11,20
|
12,50
|
12,70
|
13,50
|
13,40
|
13,60
|
13,50
|
10,30
|
|
|
€
998K
|
€
867K
|
€
192K
|
€
336K
|
€
362K
|
€
767K
|
€
172K
|
€
134K
|
€
181K
|
€
66K
|
€
133K
|
€
218K
|
€
130K
|
€
96K
|
€
453K
|
|
|
€
26K
|
€
34K
|
€
4K
|
€
6K
|
€
3K
|
€
47K
|
€
8K
|
€
4K
|
€
41K
|
|
€
4K
|
€
3K
|
€
10K
|
|
€
53K
|
|
|
€
278K
|
€
305K
|
€
79K
|
€
72K
|
€
63K
|
€
57K
|
€
53K
|
€
51K
|
€
53K
|
€
53K
|
€
53K
|
€
54K
|
€
53K
|
€
53K
|
€
40K
|
|
|
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
110,01%
|
|
|
|
|
|
|
|
|
|
|
109,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
683K
|
€
570K
|
€
134K
|
€
271K
|
€
351K
|
€
662K
|
€
196K
|
€
142K
|
€
172K
|
€
64K
|
€
110K
|
€
184K
|
€
120K
|
€
110K
|
€
179K
|
|
|
€
510K
|
€
464K
|
€
105K
|
€
249K
|
€
298K
|
€
554K
|
€
122K
|
€
139K
|
€
168K
|
€
60K
|
€
106K
|
€
183K
|
€
120K
|
€
110K
|
€
179K
|
|
|
€
421K
|
€
455K
|
€
71K
|
€
174K
|
€
215K
|
€
359K
|
€
78K
|
€
88K
|
€
108K
|
€
41K
|
€
80K
|
€
131K
|
€
92K
|
€
86K
|
€
107K
|
|
|
€
685K
|
€
206K
|
€
77K
|
€
0
|
€
100K
|
€
135K
|
€
70K
|
-
|
€
0
|
-
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
708K
|
€
1,82M
|
€
380K
|
€
488K
|
€
485K
|
€
406K
|
€
510K
|
€
323K
|
€
361K
|
€
566K
|
€
231K
|
€
219K
|
€
289K
|
€
135K
|
€
640K
|
|
|
€
594K
|
€
560K
|
€
101K
|
€
196K
|
€
269K
|
€
466K
|
€
151K
|
€
91K
|
€
112K
|
€
46K
|
€
84K
|
€
132K
|
€
92K
|
€
86K
|
€
107K
|
|
|
€
5,50M
|
€
5,87M
|
€
1,44M
|
€
1,41M
|
€
1,31M
|
€
1,10M
|
€
667K
|
€
725K
|
€
634K
|
€
522K
|
€
477K
|
€
409K
|
€
281K
|
€
199K
|
€
113K
|
|
|
5,28
|
4,59
|
1,68
|
1,88
|
1,48
|
4,47
|
1,31
|
1,40
|
1,50
|
1,33
|
1,72
|
3,05
|
1,65
|
1,23
|
1,10
|
|
|
0,82
|
1,24
|
1,69
|
1,89
|
1,48
|
4,54
|
1,31
|
1,41
|
1,51
|
1,34
|
1,74
|
3,13
|
1,66
|
1,23
|
1,10
|
|
|
5,29
|
4,59
|
1,69
|
1,89
|
1,48
|
4,51
|
1,31
|
1,40
|
1,51
|
1,33
|
1,73
|
3,09
|
1,65
|
1,23
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,09M
|
€
8,02M
|
€
3,64M
|
€
3,06M
|
€
4,10M
|
€
1,48M
|
€
2,96M
|
€
2,53M
|
€
1,90M
|
€
2,11M
|
€
1,15M
|
€
611K
|
€
714K
|
€
1,07M
|
€
1,24M
|
|
|
€
1,29M
|
€
1,64M
|
€
2,10M
|
€
1,60M
|
€
2,72M
|
€
318K
|
€
2,15M
|
€
1,80M
|
€
1,26M
|
€
1,58M
|
€
660K
|
€
199K
|
€
433K
|
€
874K
|
€
1,13M
|
|
|
€
1,28M
|
€
1,64M
|
€
2,10M
|
€
1,60M
|
€
2,72M
|
€
315K
|
€
2,15M
|
€
1,80M
|
€
1,26M
|
€
1,58M
|
€
657K
|
€
197K
|
€
432K
|
€
872K
|
€
1,13M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,10%
|
79,59%
|
42,23%
|
47,82%
|
33,68%
|
78,59%
|
27,28%
|
28,81%
|
33,78%
|
25,25%
|
42,72%
|
67,37%
|
39,30%
|
18,56%
|
9,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,88
|
2,87
|
15,65
|
5,89
|
7,74
|
0,48
|
10,96
|
12,65
|
7,33
|
24,60
|
6
|
1,08
|
3,61
|
7,95
|
6,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,73%
|
8,77%
|
6,55%
|
13,40%
|
19,45%
|
40,02%
|
18,75%
|
12,48%
|
17,42%
|
8,59%
|
17,01%
|
32,15%
|
32,61%
|
43,24%
|
94,51%
|
|
|
6,18%
|
7,12%
|
4,61%
|
11,88%
|
15,60%
|
30,76%
|
9,61%
|
12,03%
|
16,88%
|
7,74%
|
16,29%
|
31,89%
|
32,61%
|
43,24%
|
94,51%
|
|
|
5,20
|
5,67
|
1,95
|
5,68
|
5,25
|
24,17
|
2,62
|
3,46
|
5,70
|
1,95
|
6,96
|
21,48
|
12,82
|
8,02
|
8,59
|
|
|
6,18
|
7,12
|
4,61
|
11,88
|
15,60
|
30,76
|
9,61
|
12,03
|
16,88
|
7,74
|
16,29
|
31,89
|
32,61
|
43,24
|
94,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,25
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,25
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,80
|
27,60
|
7
|
10
|
9
|
12,10
|
11,10
|
11,20
|
12,50
|
12,70
|
13,50
|
13,40
|
13,60
|
13,50
|
10,30
|
|
|
€
10K
|
€
11K
|
€
11K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|