E1
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-195K
|
€
96K
|
€
83K
|
€
235K
|
€
72K
|
€
26K
|
|
|
€
-387K
|
€
-11K
|
€
19K
|
€
159K
|
€
50K
|
€
12K
|
|
|
€
-137K
|
€
250K
|
€
261K
|
€
242K
|
€
83K
|
€
32K
|
|
|
-
|
€
41K
|
€
74K
|
€
208K
|
€
63K
|
€
21K
|
|
|
€
66K
|
€
750
|
€
42K
|
€
66K
|
€
13K
|
€
4K
|
|
|
€
12K
|
€
10K
|
€
3K
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-300K
|
€
46K
|
€
74K
|
€
232K
|
€
71K
|
€
25K
|
|
|
€
-361K
|
€
1K
|
€
45K
|
€
218K
|
€
62K
|
€
16K
|
|
|
€
-387K
|
€
-11K
|
€
19K
|
€
159K
|
€
50K
|
€
12K
|
|
|
€
44K
|
€
156K
|
€
41K
|
€
83K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
18K
|
€
68K
|
€
16K
|
€
63K
|
€
2K
|
|
|
€
-326K
|
€
34K
|
€
48K
|
€
173K
|
€
59K
|
€
21K
|
|
|
€
-370K
|
€
36K
|
€
138K
|
€
146K
|
€
5K
|
€
-41K
|
|
|
0,46
|
1,05
|
1,41
|
1,32
|
1,03
|
0,79
|
|
|
0,30
|
0,74
|
0,24
|
0,13
|
0,38
|
0,44
|
|
|
0,46
|
1,06
|
1,41
|
1,34
|
1,04
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
581K
|
€
1 000K
|
€
638K
|
€
745K
|
€
253K
|
€
223K
|
|
|
€
717K
|
€
750K
|
€
376K
|
€
503K
|
€
170K
|
€
190K
|
|
|
€
682K
|
€
682K
|
€
335K
|
€
448K
|
€
168K
|
€
190K
|
|
|
€
35K
|
€
62K
|
€
40K
|
€
51K
|
|
|
|
|
-23,52%
|
25,03%
|
40,95%
|
32,50%
|
32,69%
|
14,47%
|
|
|
-0,26
|
0,25
|
0,15
|
0,21
|
|
|
|
|
|
16,44
|
5,08
|
2,17
|
2,39
|
7,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238,62%
|
13,48%
|
18,37%
|
71,47%
|
71,85%
|
66,74%
|
|
|
283,25%
|
-4,32%
|
7,30%
|
65,89%
|
61,01%
|
38,44%
|
|
|
-66,63
|
-1,08
|
2,99
|
21,41
|
19,94
|
5,56
|
|
|
283,25
|
-4,32
|
7,30
|
65,89
|
61,01
|
38,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
1
|
|
|
|
|
|
Coût salarial par employé
|
|
€
10K
|
|
|
|
|