E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-59K
|
€
-12K
|
€
-11K
|
€
95K
|
€
120K
|
€
177K
|
€
-27K
|
€
5K
|
€
668K
|
€
107K
|
|
|
€
-106K
|
€
-75K
|
€
-103K
|
€
39K
|
€
-11K
|
€
16K
|
€
-65K
|
€
-50K
|
€
14K
|
€
-41K
|
|
|
€
-282K
|
€
-176K
|
€
-101K
|
€
2K
|
€
-37K
|
€
-26K
|
€
-43K
|
€
23K
|
€
73K
|
€
59K
|
|
|
-
|
-
|
-
|
€
75K
|
€
95K
|
€
46K
|
-
|
€
4K
|
€
56K
|
€
78K
|
|
|
|
|
|
€
661
|
€
63K
|
€
58K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-60K
|
€
-12K
|
€
-12K
|
€
95K
|
€
120K
|
€
65K
|
€
-32K
|
€
4K
|
€
66K
|
€
107K
|
|
|
€
-60K
|
€
-12K
|
€
-12K
|
€
95K
|
€
120K
|
€
65K
|
€
-32K
|
€
4K
|
€
66K
|
€
107K
|
|
|
€
-106K
|
€
-75K
|
€
-103K
|
€
39K
|
€
-11K
|
€
16K
|
€
-65K
|
€
-50K
|
€
14K
|
€
-41K
|
|
|
-
|
-
|
-
|
€
-193K
|
€
-40K
|
€
-892K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
14K
|
€
4K
|
€
3K
|
€
914K
|
€
1.60M
|
€
132K
|
€
16K
|
€
188K
|
€
180K
|
|
|
€
-106K
|
€
-75K
|
€
-103K
|
€
39K
|
€
-11K
|
€
16K
|
€
-65K
|
€
-50K
|
€
14K
|
€
-41K
|
|
|
€
-2.65M
|
€
-2.55M
|
€
-2.47M
|
€
-2.37M
|
€
-2.60M
|
€
-2.63M
|
€
-3.54M
|
€
-3.47M
|
€
-272K
|
€
-286K
|
|
|
0.26
|
0.27
|
0.44
|
0.45
|
0.60
|
0.66
|
0.55
|
0.46
|
0.91
|
0.54
|
|
|
0.02
|
0.02
|
0.25
|
0.26
|
0.32
|
0.40
|
0.25
|
0.19
|
0.38
|
0.40
|
|
|
0.26
|
0.27
|
0.45
|
0.47
|
0.61
|
0.67
|
0.56
|
0.46
|
0.91
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.32M
|
€
3.32M
|
€
4.32M
|
€
4.33M
|
€
6.45M
|
€
7.70M
|
€
7.87M
|
€
6.49M
|
€
6.21M
|
€
3.83M
|
|
|
€
3.60M
|
€
3.49M
|
€
4.43M
|
€
4.33M
|
€
6.49M
|
€
7.73M
|
€
7.91M
|
€
6.46M
|
€
6.14M
|
€
3.77M
|
|
|
€
3.60M
|
€
3.49M
|
€
4.31M
|
€
4.21M
|
€
6.37M
|
€
7.63M
|
€
7.85M
|
€
6.44M
|
€
2.99M
|
€
617K
|
|
|
|
|
|
|
|
|
|
|
€
3.15M
|
€
3.15M
|
|
|
-8.49%
|
-5.3%
|
-2.33%
|
0.04%
|
-0.58%
|
-0.34%
|
-0.54%
|
0.35%
|
1.17%
|
1.54%
|
|
|
|
|
|
|
|
|
|
|
43.22
|
53.63
|
|
|
|
|
|
45.76
|
54.05
|
118.92
|
|
1,478.16
|
92.53
|
35.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.7%
|
42.6%
|
101.93%
|
2018.89%
|
29.65%
|
-62.36%
|
153.46%
|
-219.7%
|
19.42%
|
-70.27%
|
|
|
37.7%
|
42.6%
|
101.93%
|
2018.89%
|
29.65%
|
-62.36%
|
153.46%
|
-219.7%
|
19.42%
|
-70.27%
|
|
|
-3.20
|
-2.26
|
-2.38
|
0.91
|
-0.17
|
0.21
|
-0.83
|
-0.77
|
0.23
|
-1.08
|
|
|
37.70
|
42.60
|
101.93
|
2,018.89
|
29.65
|
-62.36
|
153.46
|
-219.70
|
19.42
|
-70.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|