FI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-7K
|
€
-6K
|
€
-2K
|
€
-1K
|
€
-7K
|
|
|
€
425K
|
€
497K
|
€
463K
|
€
625K
|
€
457K
|
€
705K
|
|
|
€
5,77M
|
€
5,35M
|
€
4,85M
|
€
4,39M
|
€
3,76M
|
€
3,31M
|
|
|
€
281K
|
€
261K
|
€
207K
|
€
194K
|
€
184K
|
€
176K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-7K
|
|
|
€
-25K
|
€
-9K
|
€
-18K
|
€
-22K
|
€
-2K
|
€
-7K
|
|
|
€
425K
|
€
497K
|
€
463K
|
€
625K
|
€
457K
|
€
705K
|
|
|
€
29K
|
€
201K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,95M
|
€
1,55M
|
€
1,39M
|
€
491K
|
€
339K
|
€
503K
|
|
|
€
427K
|
€
498K
|
€
474K
|
€
645K
|
€
457K
|
€
705K
|
|
|
€
2,21M
|
€
1,81M
|
|
|
€
665K
|
€
708K
|
|
|
10 554,80
|
138 025,10
|
|
|
76,21
|
81,11
|
|
|
10 554,80
|
138 025,10
|
|
|
76,21
|
81,11
|
|
|
10 554,80
|
138 025,10
|
|
|
76,21
|
81,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,77M
|
€
5,35M
|
€
4,85M
|
€
4,39M
|
€
3,77M
|
€
3,32M
|
|
|
€
210
|
€
13
|
|
|
€
9K
|
€
9K
|
|
|
€
210
|
€
13
|
|
|
€
9K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
99,77%
|
99,73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,39%
|
9,32%
|
9,78%
|
14,70%
|
12,13%
|
21,31%
|
|
|
7,36%
|
9,29%
|
9,54%
|
14,23%
|
12,13%
|
21,31%
|
|
|
7,36
|
9,29
|
9,54
|
14,23
|
12,10
|
21,25
|
|
|
7,36
|
9,29
|
9,54
|
14,23
|
12,13
|
21,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|