F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-543
|
€
-803
|
€
-847
|
€
-138
|
|
|
|
€
-90K
|
€
-12K
|
€
-13K
|
€
-9K
|
€
-5K
|
|
|
€
-67K
|
€
23K
|
€
35K
|
€
48K
|
€
57K
|
|
|
-
|
€
941
|
€
1K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-833
|
€
-348
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-833
|
€
-2K
|
|
|
€
-90K
|
€
-12K
|
€
-13K
|
€
-9K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
21K
|
€
41K
|
€
596K
|
€
153K
|
|
|
€
-90K
|
€
-12K
|
€
-13K
|
€
-9K
|
€
-3K
|
|
|
|
€
20K
|
€
41K
|
|
€
-14K
|
|
|
|
21.25
|
41,098.14
|
|
0.99
|
|
|
|
21.25
|
41,098.14
|
|
0.99
|
|
|
|
21.25
|
41,098.14
|
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.85M
|
€
3.21M
|
€
2.54M
|
€
1.85M
|
€
1.14M
|
|
|
€
3.91M
|
€
3.18M
|
€
2.50M
|
€
1.80M
|
€
1.08M
|
|
|
|
€
968
|
€
1
|
|
€
1.08M
|
|
|
€
3.88M
|
€
3.18M
|
€
2.50M
|
€
1.80M
|
|
|
|
-1.74%
|
0.71%
|
1.39%
|
2.6%
|
5%
|
|
|
-57.92
|
139.49
|
70.99
|
37.52
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134.01%
|
-54.65%
|
-35.8%
|
-18.43%
|
-5.51%
|
|
|
134.01%
|
-54.65%
|
-35.8%
|
-18.43%
|
-8.4%
|
|
|
-2.34
|
-0.39
|
-0.50
|
-0.48
|
-0.42
|
|
|
134.01
|
-54.65
|
-35.80
|
-18.43
|
-8.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|