FF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-12K
|
€
-43K
|
€
-37K
|
€
-59K
|
€
-59K
|
€
-93K
|
€
-56K
|
€
301K
|
€
-78K
|
|
|
€
969
|
€
787K
|
€
789K
|
€
-5K
|
€
-5K
|
€
-28K
|
€
3K
|
€
-33K
|
€
-36K
|
€
-15K
|
€
-6K
|
€
-11K
|
€
-169K
|
€
13K
|
€
-58K
|
€
20K
|
€
-511K
|
€
-125K
|
€
2.52M
|
€
43K
|
|
|
€
435K
|
€
434K
|
€
677K
|
€
-112K
|
€
-107K
|
€
-101K
|
€
-73K
|
€
-76K
|
€
-44K
|
€
-7K
|
€
8K
|
€
14K
|
€
25K
|
€
194K
|
€
181K
|
€
239K
|
€
219K
|
€
1.44M
|
€
2.47M
|
€
3.81M
|
|
|
€
21K
|
€
18K
|
€
36K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
271
|
€
513
|
€
881
|
€
8K
|
€
8K
|
€
10K
|
€
9K
|
€
66K
|
€
506K
|
€
186K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
€
1.03M
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
708K
|
€
902K
|
€
3.86M
|
€
1.29M
|
|
|
0%
|
130.9%
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
0%
|
|
|
153.42%
|
2964.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-12K
|
€
-43K
|
€
-37K
|
€
-60K
|
€
-60K
|
€
-101K
|
€
-57K
|
€
351K
|
€
-79K
|
|
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-12K
|
€
-89K
|
€
6K
|
€
-62K
|
€
12K
|
€
-281K
|
€
-80K
|
€
350K
|
€
-84K
|
|
|
€
969
|
€
787K
|
€
789K
|
€
-5K
|
€
-5K
|
€
-28K
|
€
3K
|
€
-33K
|
€
-36K
|
€
-15K
|
€
-6K
|
€
-11K
|
€
-169K
|
€
13K
|
€
-58K
|
€
20K
|
€
-511K
|
€
-125K
|
€
2.52M
|
€
43K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
82K
|
€
113K
|
€
117K
|
€
120K
|
€
517K
|
€
521K
|
€
521K
|
€
523K
|
€
912K
|
€
39K
|
€
45K
|
€
3K
|
€
16K
|
€
79K
|
€
121K
|
€
183K
|
€
261K
|
€
833K
|
€
411K
|
|
|
€
969
|
€
787K
|
€
789K
|
€
-5K
|
€
-5K
|
€
-28K
|
€
3K
|
€
-33K
|
€
-36K
|
€
-15K
|
€
-6K
|
€
-11K
|
€
-124K
|
€
-30K
|
€
-56K
|
€
-52K
|
€
-331K
|
€
-102K
|
€
2.47M
|
€
48K
|
|
|
€
435K
|
€
434K
|
€
677K
|
€
-112K
|
€
-107K
|
€
-101K
|
€
-73K
|
€
-76K
|
€
-44K
|
€
-7K
|
€
8K
|
€
14K
|
€
25K
|
€
-31K
|
€
-45K
|
€
11K
|
€
-7K
|
€
91K
|
€
1.12M
|
€
983K
|
|
|
790.14
|
1.35
|
3.95
|
0.51
|
0.53
|
0.94
|
0.95
|
0.95
|
0.97
|
0.99
|
1.18
|
1.34
|
1.14
|
0.58
|
0.67
|
1.09
|
0.97
|
1.48
|
5.87
|
15.54
|
|
|
790.14
|
1.35
|
3.95
|
0.51
|
0.53
|
0.94
|
0.95
|
0.95
|
0.97
|
1.00
|
1.19
|
1.34
|
1.15
|
0.58
|
0.67
|
1.09
|
1.05
|
1.62
|
6.05
|
15.54
|
|
|
790.14
|
1.35
|
3.95
|
0.51
|
0.53
|
0.94
|
0.95
|
0.95
|
0.97
|
0.99
|
1.18
|
1.34
|
1.15
|
0.58
|
0.67
|
1.09
|
1.01
|
1.55
|
5.96
|
15.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435K
|
€
1.67M
|
€
907K
|
€
117K
|
€
120K
|
€
1.53M
|
€
1.50M
|
€
1.45M
|
€
1.40M
|
€
1.36M
|
€
49K
|
€
56K
|
€
197K
|
€
268K
|
€
320K
|
€
363K
|
€
422K
|
€
1.63M
|
€
2.69M
|
€
3.93M
|
|
|
€
551
|
€
1.24M
|
€
230K
|
€
229K
|
€
227K
|
€
1.63M
|
€
1.57M
|
€
1.52M
|
€
1.44M
|
€
1.37M
|
€
42K
|
€
42K
|
€
172K
|
€
74K
|
€
138K
|
€
124K
|
€
203K
|
€
188K
|
€
229K
|
€
68K
|
|
|
€
551
|
€
1.24M
|
€
230K
|
€
229K
|
€
227K
|
€
1.63M
|
€
1.57M
|
€
1.52M
|
€
1.44M
|
€
1.37M
|
€
42K
|
€
42K
|
€
172K
|
€
74K
|
€
138K
|
€
124K
|
€
195K
|
€
180K
|
€
226K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
99.87%
|
25.98%
|
74.67%
|
-96.22%
|
-88.74%
|
-6.62%
|
-4.89%
|
-5.29%
|
-3.12%
|
-0.52%
|
15.57%
|
25.11%
|
12.66%
|
72.5%
|
56.79%
|
65.83%
|
52%
|
88.44%
|
91.49%
|
96.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.22%
|
181.46%
|
116.56%
|
4.64%
|
5.13%
|
27.83%
|
-4.42%
|
42.94%
|
83.63%
|
207.79%
|
-81.82%
|
-78.57%
|
-495.19%
|
-15.7%
|
-30.85%
|
-21.62%
|
-150.58%
|
-7.07%
|
100.13%
|
1.26%
|
|
|
0.22%
|
181.46%
|
116.56%
|
4.64%
|
5.13%
|
27.83%
|
-4.42%
|
42.94%
|
83.63%
|
207.79%
|
-81.82%
|
-78.57%
|
-677.31%
|
6.56%
|
-31.81%
|
8.24%
|
-232.9%
|
-8.66%
|
102.16%
|
1.14%
|
|
|
0.22
|
47.15
|
87.03
|
-4.46
|
-4.55
|
-1.84
|
0.22
|
-2.27
|
-2.61
|
-1.09
|
-12.74
|
-19.73
|
-85.76
|
4.76
|
-18.07
|
5.43
|
-121.10
|
-7.66
|
93.47
|
1.11
|
|
|
0.22
|
181.46
|
116.56
|
4.64
|
5.13
|
27.83
|
-4.42
|
42.94
|
83.63
|
207.79
|
-81.82
|
-78.57
|
-677.31
|
6.56
|
-31.81
|
8.24
|
-232.90
|
-8.66
|
102.16
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|