F-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
13K
|
€
24K
|
€
7K
|
€
11K
|
€
4K
|
€
19K
|
€
15K
|
€
1K
|
€
8K
|
€
22K
|
€
23K
|
€
20K
|
€
41K
|
€
41K
|
€
47K
|
€
51K
|
€
41K
|
€
50K
|
€
39K
|
|
|
€
10K
|
€
5K
|
€
17K
|
€
1K
|
€
2K
|
€
-5K
|
€
11K
|
€
3K
|
€
-7K
|
€
-795
|
€
11K
|
€
-7K
|
€
-11K
|
€
8K
|
€
8K
|
€
10K
|
€
16K
|
€
10K
|
€
19K
|
€
7K
|
|
|
€
94K
|
€
94K
|
€
95K
|
€
95K
|
€
94K
|
€
91K
|
€
97K
|
€
97K
|
€
94K
|
€
100K
|
€
101K
|
€
91K
|
€
98K
|
€
109K
|
€
109K
|
€
111K
|
€
110K
|
€
93K
|
€
86K
|
€
74K
|
|
|
€
20K
|
€
17K
|
€
29K
|
€
11K
|
€
14K
|
€
7K
|
€
22K
|
€
18K
|
€
5K
|
€
11K
|
€
25K
|
€
26K
|
€
24K
|
€
44K
|
€
39K
|
€
44K
|
€
50K
|
€
38K
|
€
48K
|
€
31K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
8K
|
€
2K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
6K
|
€
17K
|
|
|
|
€
11K
|
|
|
|
|
|
|
€
8K
|
€
10K
|
€
9K
|
|
€
3K
|
€
7K
|
€
2K
|
|
|
99,94%
|
110,11%
|
98,85%
|
|
|
|
100,00%
|
|
|
|
|
|
|
99,46%
|
132,52%
|
84,30%
|
|
24,26%
|
37,11%
|
21,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
12K
|
€
23K
|
€
6K
|
€
10K
|
€
2K
|
€
17K
|
€
14K
|
€
199
|
€
6K
|
€
21K
|
€
22K
|
€
19K
|
€
40K
|
€
40K
|
€
46K
|
€
51K
|
€
40K
|
€
49K
|
€
38K
|
|
|
€
12K
|
€
8K
|
€
20K
|
€
3K
|
€
3K
|
€
-1K
|
€
10K
|
€
6K
|
€
-7K
|
€
-2K
|
€
4K
|
€
-9K
|
€
-12K
|
€
9K
|
€
9K
|
€
14K
|
€
24K
|
€
14K
|
€
24K
|
€
13K
|
|
|
€
10K
|
€
5K
|
€
17K
|
€
1K
|
€
2K
|
€
-5K
|
€
11K
|
€
3K
|
€
-7K
|
€
-795
|
€
11K
|
€
-7K
|
€
-11K
|
€
8K
|
€
8K
|
€
10K
|
€
16K
|
€
10K
|
€
19K
|
€
7K
|
|
|
€
0
|
€
991
|
€
14K
|
€
-6K
|
€
1K
|
€
10K
|
€
3K
|
€
20K
|
€
5K
|
€
2K
|
€
23K
|
-
|
-
|
€
539
|
€
809
|
€
33K
|
€
706
|
€
2K
|
-
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
70K
|
€
81K
|
€
82K
|
€
66K
|
€
56K
|
€
81K
|
€
59K
|
€
73K
|
€
74K
|
€
68K
|
€
57K
|
€
43K
|
€
35K
|
€
13K
|
€
5K
|
€
22K
|
€
10K
|
€
13K
|
€
14K
|
|
|
€
14K
|
€
10K
|
€
21K
|
€
4K
|
€
9K
|
€
-2K
|
€
18K
|
€
11K
|
€
629
|
€
7K
|
€
28K
|
€
24K
|
€
20K
|
€
40K
|
€
39K
|
€
42K
|
€
42K
|
€
36K
|
€
44K
|
€
32K
|
|
|
€
74K
|
€
70K
|
€
67K
|
€
77K
|
€
67K
|
€
59K
|
€
71K
|
€
67K
|
€
77K
|
€
81K
|
€
76K
|
€
72K
|
€
48K
|
€
28K
|
€
-2K
|
€
-20K
|
€
-5K
|
€
-31K
|
€
-39K
|
€
-52K
|
|
|
7,16
|
8,81
|
4,93
|
6,12
|
11,29
|
14,12
|
4,13
|
6,87
|
9,28
|
11,71
|
12,27
|
9,59
|
6,17
|
2,52
|
0,91
|
0,44
|
0,82
|
0,28
|
0,30
|
0,23
|
|
|
7,03
|
8,77
|
4,86
|
6,08
|
11,20
|
13,90
|
4,09
|
6,80
|
9,20
|
11,54
|
12,18
|
9,48
|
6,14
|
2,46
|
0,86
|
0,41
|
0,79
|
0,26
|
0,30
|
0,22
|
|
|
7,16
|
8,81
|
4,93
|
6,12
|
11,29
|
14,12
|
4,13
|
6,87
|
9,29
|
11,72
|
12,32
|
9,62
|
6,22
|
2,52
|
0,91
|
0,44
|
0,82
|
0,28
|
0,30
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
103K
|
€
112K
|
€
110K
|
€
100K
|
€
96K
|
€
120K
|
€
108K
|
€
103K
|
€
108K
|
€
108K
|
€
99K
|
€
107K
|
€
127K
|
€
137K
|
€
157K
|
€
164K
|
€
177K
|
€
207K
|
€
231K
|
|
|
€
12K
|
€
9K
|
€
17K
|
€
15K
|
€
7K
|
€
5K
|
€
23K
|
€
11K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
9K
|
€
18K
|
€
28K
|
€
46K
|
€
55K
|
€
84K
|
€
121K
|
€
157K
|
|
|
€
12K
|
€
9K
|
€
17K
|
€
15K
|
€
7K
|
€
5K
|
€
23K
|
€
11K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
9K
|
€
18K
|
€
28K
|
€
35K
|
€
30K
|
€
43K
|
€
56K
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
25K
|
€
41K
|
€
65K
|
€
90K
|
|
|
88,68%
|
91,35%
|
84,79%
|
86,26%
|
93,47%
|
95,29%
|
80,97%
|
89,44%
|
91,00%
|
92,98%
|
93,77%
|
91,55%
|
91,31%
|
85,48%
|
79,50%
|
70,86%
|
66,76%
|
52,68%
|
41,37%
|
31,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,23
|
0,44
|
0,76
|
1,21
|
|
|
0,75
|
0,73
|
0,74
|
2,34
|
0,66
|
1,81
|
1,31
|
0,84
|
46,53
|
1,17
|
0,32
|
0,37
|
0,48
|
0,46
|
0,70
|
1
|
1,08
|
2,08
|
2,47
|
4,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,74%
|
10,50%
|
21,59%
|
4,53%
|
9,73%
|
-1,78%
|
18,66%
|
11,05%
|
0,67%
|
7,18%
|
27,20%
|
26,09%
|
20,54%
|
36,33%
|
35,64%
|
37,43%
|
38,74%
|
39,07%
|
51,56%
|
43,80%
|
|
|
10,06%
|
5,77%
|
18,10%
|
1,29%
|
2,23%
|
-5,78%
|
11,01%
|
3,32%
|
-7,34%
|
-0,79%
|
10,58%
|
-8,05%
|
-11,16%
|
7,81%
|
6,94%
|
9,07%
|
14,72%
|
11,03%
|
22,03%
|
9,52%
|
|
|
8,92
|
5,27
|
15,35
|
1,11
|
2,09
|
-5,51
|
8,92
|
2,97
|
-6,68
|
-0,74
|
9,92
|
-7,37
|
-10,19
|
6,68
|
5,52
|
6,43
|
9,82
|
5,81
|
9,11
|
3,04
|
|
|
10,06
|
5,77
|
18,10
|
1,29
|
2,23
|
-5,78
|
11,01
|
3,32
|
-7,34
|
-0,79
|
10,58
|
-8,05
|
-11,16
|
7,81
|
6,94
|
9,07
|
14,72
|
11,03
|
22,03
|
9,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|