F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
428K
|
€
379K
|
€
371K
|
€
273K
|
€
184K
|
€
179K
|
€
193K
|
€
123K
|
€
159K
|
€
155K
|
€
140K
|
€
64K
|
€
7K
|
€
75K
|
€
233K
|
€
282K
|
€
547K
|
€
504K
|
|
|
€
61K
|
€
41K
|
€
-11K
|
€
13K
|
€
-41K
|
€
-3K
|
€
20K
|
€
-52K
|
€
71K
|
€
51K
|
€
57K
|
€
23K
|
€
-25K
|
€
64K
|
€
18K
|
€
139K
|
€
311K
|
€
258K
|
|
|
€
2.19M
|
€
2.13M
|
€
2.09M
|
€
2.10M
|
€
2.09M
|
€
2.13M
|
€
2.13M
|
€
2.11M
|
€
2.17M
|
€
2.09M
|
€
2.04M
|
€
1.99M
|
€
1.96M
|
€
1.99M
|
€
1.92M
|
€
1.93M
|
€
1.79M
|
€
1.48M
|
|
|
€
397K
|
€
363K
|
€
346K
|
€
315K
|
€
254K
|
€
256K
|
€
266K
|
€
198K
|
€
235K
|
€
229K
|
€
217K
|
€
150K
|
€
98K
|
€
164K
|
€
285K
|
€
331K
|
€
566K
|
€
576K
|
|
|
€
8K
|
€
18K
|
€
19K
|
€
7K
|
€
12K
|
€
2K
|
€
13K
|
€
19K
|
€
11K
|
€
6K
|
€
4K
|
€
600
|
€
3K
|
€
18K
|
€
61K
|
€
17K
|
€
41K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
385K
|
€
339K
|
€
333K
|
€
247K
|
€
160K
|
€
156K
|
€
166K
|
€
97K
|
€
133K
|
€
130K
|
€
121K
|
€
54K
|
€
3K
|
€
69K
|
€
196K
|
€
244K
|
€
442K
|
€
467K
|
|
|
€
215K
|
€
165K
|
€
78K
|
€
51K
|
€
14K
|
€
30K
|
€
65K
|
€
-14K
|
€
14K
|
€
60K
|
€
71K
|
€
-4K
|
€
-52K
|
€
-269
|
€
84K
|
€
145K
|
€
384K
|
€
410K
|
|
|
€
61K
|
€
41K
|
€
-11K
|
€
13K
|
€
15K
|
€
-3K
|
€
20K
|
€
-52K
|
€
71K
|
€
51K
|
€
57K
|
€
23K
|
€
-25K
|
€
64K
|
€
18K
|
€
139K
|
€
311K
|
€
258K
|
|
|
€
0
|
€
32K
|
€
816K
|
€
266K
|
€
593K
|
|
€
108K
|
€
439K
|
€
14K
|
€
24K
|
€
504K
|
€
5K
|
€
30K
|
€
347K
|
€
213K
|
€
183K
|
€
35K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.86M
|
€
2.31M
|
€
2.38M
|
€
1.90M
|
€
1.74M
|
€
37K
|
€
43K
|
€
239K
|
€
43K
|
€
49K
|
€
15K
|
€
19K
|
€
105K
|
€
29K
|
€
95K
|
€
227K
|
€
378K
|
€
647K
|
|
|
€
231K
|
€
216K
|
€
243K
|
€
209K
|
€
105K
|
€
123K
|
€
121K
|
€
58K
|
€
190K
|
€
120K
|
€
107K
|
€
81K
|
€
30K
|
€
133K
|
€
131K
|
€
237K
|
€
369K
|
€
315K
|
|
|
€
704K
|
€
575K
|
€
546K
|
€
629K
|
€
802K
|
€
1.00M
|
€
1.04M
|
€
1.10M
|
€
1.17M
|
€
1.09M
|
€
1.04M
|
€
986K
|
€
909K
|
€
909K
|
€
1.12M
|
€
1.23M
|
€
1.17M
|
€
839K
|
|
|
1.32
|
1.32
|
1.29
|
1.48
|
1.75
|
2.72
|
4.17
|
4.65
|
4.29
|
4.30
|
4.70
|
8.28
|
12.65
|
7.98
|
6.34
|
8.42
|
7.31
|
6.34
|
|
|
1.43
|
1.46
|
1.39
|
1.60
|
1.81
|
2.91
|
4.99
|
1.40
|
1.99
|
1.98
|
2.34
|
4.94
|
10.59
|
7.04
|
6.03
|
8.42
|
7.31
|
6.34
|
|
|
1.37
|
1.39
|
1.34
|
1.53
|
1.78
|
2.81
|
4.54
|
4.95
|
4.51
|
4.44
|
4.87
|
8.28
|
12.65
|
7.98
|
6.34
|
8.42
|
7.31
|
6.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.80M
|
€
5.42M
|
€
5.65M
|
€
4.58M
|
€
4.44M
|
€
3.70M
|
€
3.06M
|
€
3.09M
|
€
2.88M
|
€
2.83M
|
€
2.78M
|
€
2.12M
|
€
2.04M
|
€
2.12M
|
€
2.13M
|
€
2.09M
|
€
1.97M
|
€
1.63M
|
|
|
€
3.61M
|
€
3.29M
|
€
3.55M
|
€
2.48M
|
€
2.35M
|
€
1.57M
|
€
927K
|
€
973K
|
€
712K
|
€
736K
|
€
735K
|
€
135K
|
€
78K
|
€
130K
|
€
211K
|
€
165K
|
€
186K
|
€
157K
|
|
|
€
2.13M
|
€
1.71M
|
€
1.83M
|
€
1.27M
|
€
1.05M
|
€
564K
|
€
301K
|
€
283K
|
€
338K
|
€
320K
|
€
272K
|
€
135K
|
€
78K
|
€
130K
|
€
211K
|
€
165K
|
€
186K
|
€
157K
|
|
|
€
1.39M
|
€
1.49M
|
€
1.65M
|
€
1.16M
|
€
1.27M
|
€
985K
|
€
598K
|
€
672K
|
€
358K
|
€
406K
|
€
453K
|
|
|
|
|
|
|
|
|
|
37.82%
|
39.31%
|
37.03%
|
45.88%
|
47.08%
|
57.59%
|
69.71%
|
68.47%
|
75.24%
|
73.99%
|
73.54%
|
93.62%
|
96.18%
|
93.85%
|
90.13%
|
92.09%
|
90.57%
|
90.38%
|
|
|
0.63
|
0.70
|
0.79
|
0.55
|
0.61
|
0.46
|
0.28
|
0.32
|
0.17
|
0.19
|
0.22
|
|
|
|
|
|
|
|
|
|
9.36
|
9.71
|
10.67
|
10.06
|
14.66
|
10.04
|
5.57
|
10.02
|
5.35
|
5.67
|
6.08
|
2.51
|
27.89
|
1.90
|
1.07
|
0.68
|
0.42
|
0.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.53%
|
10.11%
|
11.64%
|
9.95%
|
5.05%
|
5.78%
|
5.7%
|
2.76%
|
8.79%
|
5.74%
|
5.22%
|
4.1%
|
1.53%
|
6.68%
|
6.78%
|
12.31%
|
20.65%
|
21.34%
|
|
|
2.78%
|
1.93%
|
-0.54%
|
0.63%
|
-1.95%
|
-0.16%
|
0.92%
|
-2.48%
|
3.3%
|
2.42%
|
2.79%
|
1.18%
|
-1.27%
|
3.21%
|
0.93%
|
7.22%
|
17.4%
|
17.51%
|
|
|
1.05
|
0.76
|
-0.20
|
0.29
|
-0.92
|
-0.09
|
0.64
|
-1.70
|
2.48
|
1.79
|
2.05
|
1.10
|
-1.22
|
3.02
|
0.84
|
6.65
|
15.76
|
15.82
|
|
|
2.78
|
1.93
|
-0.54
|
0.63
|
-1.95
|
-0.16
|
0.92
|
-2.48
|
3.30
|
2.42
|
2.79
|
1.18
|
-1.27
|
3.21
|
0.93
|
7.22
|
17.40
|
17.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.80
|
0.80
|
1.30
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
2K
|
€
6K
|