F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
53K
|
€
-105K
|
€
-25K
|
€
26K
|
€
-63K
|
€
-15K
|
|
|
€
-441K
|
€
-208K
|
€
-56K
|
€
8K
|
€
-71K
|
€
-17K
|
|
|
€
215K
|
€
-89K
|
€
119K
|
€
-75K
|
€
-83K
|
€
-12K
|
|
|
Employés
|
2
|
|
|
|
|
|
|
€
8K
|
-
|
€
5K
|
€
18K
|
-
|
-
|
|
|
€
67K
|
€
13K
|
€
7K
|
€
3K
|
|
€
28
|
|
|
Rémunérations et charges sociales
|
€
21K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-189K
|
€
-105K
|
€
-26K
|
€
25K
|
€
-63K
|
€
-15K
|
|
|
€
-322K
|
€
-188K
|
€
-50K
|
€
12K
|
€
-68K
|
€
-16K
|
|
|
€
-441K
|
€
-208K
|
€
-56K
|
€
8K
|
€
-71K
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
44K
|
€
21K
|
€
17K
|
€
54K
|
€
28K
|
|
|
€
-308K
|
€
-124K
|
€
-33K
|
€
22K
|
€
-66K
|
€
-16K
|
|
|
€
-271K
|
€
230K
|
€
308K
|
€
9K
|
€
37K
|
€
35K
|
|
|
0,25
|
3,35
|
5,37
|
1,15
|
1,65
|
1,68
|
|
|
0,25
|
3,35
|
5,03
|
0,97
|
1,46
|
1,49
|
|
|
0,25
|
3,35
|
5,37
|
1,15
|
1,65
|
1,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
999K
|
€
1,37M
|
€
502K
|
€
153K
|
€
126K
|
€
104K
|
|
|
€
784K
|
€
1,46M
|
€
383K
|
€
228K
|
€
209K
|
€
116K
|
|
|
€
361K
|
€
98K
|
€
71K
|
€
58K
|
€
56K
|
€
51K
|
|
|
€
423K
|
€
1,36M
|
€
312K
|
€
170K
|
€
153K
|
€
65K
|
|
|
21,55%
|
-6,49%
|
23,67%
|
-49,04%
|
-66,26%
|
-11,35%
|
|
|
1,96
|
-15,30
|
2,63
|
-2,26
|
-1,83
|
-5,49
|
|
|
Dettes / EBITDA
|
|
|
|
8,97
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-142,99%
|
140,00%
|
-27,85%
|
-28,83%
|
79,24%
|
132,20%
|
|
|
-204,74%
|
233,61%
|
-47,36%
|
-11,10%
|
85,78%
|
142,21%
|
|
|
-44,13
|
-15,17
|
-11,21
|
5,45
|
-56,84
|
-16,14
|
|
|
-204,74
|
233,61
|
-47,36
|
-11,10
|
85,78
|
142,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
2
|
|
|
|
|
|
|
Coût salarial par employé
|
€
10K
|
|
|
|
|
|