F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-2K
|
|
|
|
|
|
|
|
|
€
-33K
|
€
18K
|
€
56K
|
€
62K
|
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-32K
|
€
-5K
|
€
690
|
€
-31K
|
€
13K
|
€
41K
|
€
39K
|
|
|
€
101K
|
€
104K
|
€
109K
|
€
112K
|
€
116K
|
€
120K
|
€
124K
|
€
126K
|
€
129K
|
€
132K
|
€
135K
|
€
139K
|
€
144K
|
€
176K
|
€
182K
|
€
181K
|
€
212K
|
€
199K
|
€
158K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
196K
|
€
313K
|
€
307K
|
€
6K
|
€
20K
|
€
52K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|
|
€
23K
|
€
20K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-46K
|
€
-6K
|
€
11K
|
€
-33K
|
€
18K
|
€
56K
|
€
62K
|
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-46K
|
€
-6K
|
€
11K
|
€
-33K
|
€
18K
|
€
56K
|
€
62K
|
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-32K
|
€
-5K
|
€
690
|
€
-31K
|
€
13K
|
€
41K
|
€
39K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
105K
|
€
110K
|
€
114K
|
€
117K
|
€
121K
|
€
124K
|
€
126K
|
€
129K
|
€
132K
|
€
134K
|
€
138K
|
€
144K
|
€
555K
|
€
70K
|
€
343K
|
€
11K
|
€
56K
|
€
1,09M
|
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-32K
|
€
-5K
|
€
690
|
€
-31K
|
€
13K
|
€
41K
|
€
39K
|
|
|
€
101K
|
€
104K
|
€
109K
|
€
112K
|
€
116K
|
€
120K
|
|
|
|
|
|
€
139K
|
|
€
176K
|
€
182K
|
€
181K
|
€
212K
|
€
199K
|
€
158K
|
|
|
73
|
81,15
|
137,51
|
81,35
|
146,15
|
151,02
|
|
|
|
|
|
484,80
|
|
1,06
|
1,06
|
1,05
|
1,08
|
1,13
|
1,09
|
|
|
514,07
|
1 068,73
|
137,51
|
572,91
|
146,15
|
151,02
|
|
|
|
|
|
8 060
|
|
1,01
|
0,71
|
1,03
|
1,08
|
1,13
|
1,09
|
|
|
127,84
|
150,84
|
137,51
|
142,47
|
146,15
|
151,02
|
|
|
|
|
|
914,59
|
|
1,06
|
1,06
|
1,05
|
1,08
|
1,13
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
105K
|
€
110K
|
€
114K
|
€
117K
|
€
121K
|
€
124K
|
€
126K
|
€
129K
|
€
132K
|
€
135K
|
€
139K
|
€
145K
|
€
3,15M
|
€
3,31M
|
€
4,07M
|
€
2,79M
|
€
1,76M
|
€
1,84M
|
|
|
€
1K
|
€
1K
|
€
799
|
€
1K
|
€
799
|
€
799
|
|
|
€
54
|
€
47
|
€
85
|
€
288
|
€
230
|
€
2,97M
|
€
3,12M
|
€
3,89M
|
€
2,58M
|
€
1,56M
|
€
1,68M
|
|
|
€
799
|
€
699
|
€
799
|
€
799
|
€
799
|
€
799
|
|
|
|
|
|
€
152
|
|
€
2,97M
|
€
3,12M
|
€
3,89M
|
€
2,58M
|
€
1,56M
|
€
1,68M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,63%
|
98,77%
|
99,27%
|
98,77%
|
99,32%
|
99,34%
|
100,00%
|
100,00%
|
99,96%
|
99,96%
|
99,94%
|
99,79%
|
99,84%
|
5,59%
|
5,49%
|
4,44%
|
7,59%
|
11,31%
|
8,60%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,45
|
|
145,39
|
27,86
|
27,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
-171,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,36%
|
-4,74%
|
-3,09%
|
-3,15%
|
-3,35%
|
-3,27%
|
-1,81%
|
-2,53%
|
-2,40%
|
-2,27%
|
-2,88%
|
-3,77%
|
-21,97%
|
-3,11%
|
0,38%
|
-17,13%
|
6,26%
|
20,40%
|
24,95%
|
|
|
-3,36%
|
-4,74%
|
-3,09%
|
-3,15%
|
-3,35%
|
-3,27%
|
-1,81%
|
-2,53%
|
-2,40%
|
-2,27%
|
-2,88%
|
-3,77%
|
-21,97%
|
-3,11%
|
0,38%
|
-17,13%
|
6,26%
|
20,40%
|
24,73%
|
|
|
-3,31
|
-4,68
|
-3,07
|
-3,11
|
-3,33
|
-3,25
|
-1,81
|
-2,53
|
-2,40
|
-2,27
|
-2,88
|
-3,76
|
-21,94
|
-0,17
|
0,02
|
-0,76
|
0,48
|
2,31
|
2,13
|
|
|
-3,36
|
-4,74
|
-3,09
|
-3,15
|
-3,35
|
-3,27
|
-1,81
|
-2,53
|
-2,40
|
-2,27
|
-2,88
|
-3,77
|
-21,97
|
-3,11
|
0,38
|
-17,13
|
6,26
|
20,40
|
24,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
91,43
|
80,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,73
|
122,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
91,43
|
80,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,08
|
42,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,86
|
16,05
|
16,41
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|