FM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
119K
|
€
58K
|
€
116K
|
€
61K
|
€
123K
|
€
2K
|
€
10K
|
€
9K
|
|
|
€
99K
|
€
48K
|
€
30K
|
€
63K
|
€
17K
|
€
82K
|
€
-3K
|
€
4K
|
€
1K
|
|
|
€
361K
|
€
262K
|
€
208K
|
€
178K
|
€
114K
|
€
98K
|
€
16K
|
€
18K
|
€
14K
|
|
|
€
181K
|
€
109K
|
€
48K
|
€
112K
|
€
51K
|
€
115K
|
€
698
|
€
9K
|
€
6K
|
|
|
€
16K
|
€
2K
|
€
2K
|
€
14K
|
€
18K
|
€
29K
|
€
146
|
€
4K
|
€
426
|
|
|
-
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
115K
|
€
55K
|
€
113K
|
€
59K
|
€
121K
|
€
-341
|
€
9K
|
€
6K
|
|
|
€
172K
|
€
108K
|
€
46K
|
€
105K
|
€
50K
|
€
119K
|
€
-3K
|
€
7K
|
€
2K
|
|
|
€
99K
|
€
48K
|
€
30K
|
€
63K
|
€
17K
|
€
82K
|
€
-3K
|
€
4K
|
€
1K
|
|
|
-
|
-
|
-
|
€
0
|
€
40K
|
-
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
42K
|
€
5K
|
€
30K
|
€
10K
|
€
3K
|
€
479
|
€
14K
|
€
776
|
|
|
€
107K
|
€
55K
|
€
38K
|
€
72K
|
€
25K
|
€
84K
|
€
-430
|
€
6K
|
€
5K
|
|
|
€
117K
|
€
67K
|
€
-19K
|
€
90K
|
€
50K
|
€
74K
|
€
32K
|
€
43K
|
€
8K
|
|
|
2.23
|
1.47
|
0.85
|
2.12
|
1.43
|
1.88
|
9.05
|
5.72
|
6.79
|
|
|
4.61
|
2.03
|
1.08
|
1.63
|
0.69
|
1.07
|
0.12
|
1.84
|
1.83
|
|
|
3.42
|
2.04
|
1.04
|
2.12
|
1.43
|
1.88
|
9.05
|
5.72
|
6.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.64M
|
€
1.65M
|
€
1.56M
|
€
1.63M
|
€
1.63M
|
€
1.59M
|
€
41K
|
€
56K
|
€
15K
|
|
|
€
1.28M
|
€
1.39M
|
€
1.35M
|
€
1.45M
|
€
1.52M
|
€
1.49M
|
€
25K
|
€
38K
|
€
1K
|
|
|
€
62K
|
€
104K
|
€
105K
|
€
80K
|
€
118K
|
€
84K
|
€
4K
|
€
9K
|
€
1K
|
|
|
€
1.19M
|
€
1.25M
|
€
1.22M
|
€
1.37M
|
€
1.40M
|
€
1.41M
|
€
21K
|
€
29K
|
€
47
|
|
|
21.96%
|
15.86%
|
13.36%
|
10.94%
|
7.01%
|
6.14%
|
37.88%
|
32.64%
|
90.24%
|
|
|
3.29
|
4.75
|
5.87
|
7.69
|
12.23
|
14.43
|
1.38
|
1.56
|
0.00
|
|
|
7.11
|
12.06
|
24.65
|
12.78
|
25.81
|
12.32
|
|
4.43
|
0.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.63%
|
21.04%
|
18.51%
|
40.39%
|
22.27%
|
86.34%
|
-2.77%
|
34.27%
|
37.28%
|
|
|
27.42%
|
18.25%
|
14.45%
|
35.65%
|
14.68%
|
84.1%
|
-17.77%
|
24.47%
|
10.22%
|
|
|
6.02
|
2.90
|
1.93
|
3.90
|
1.03
|
5.16
|
-6.73
|
7.99
|
9.22
|
|
|
27.42
|
18.25
|
14.45
|
35.65
|
14.68
|
84.10
|
-17.77
|
24.47
|
10.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|