F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
211K
|
€
95K
|
€
6K
|
€
-84K
|
€
757K
|
€
-100K
|
€
265K
|
€
-50K
|
€
48K
|
€
12K
|
€
-4K
|
€
26K
|
€
-15K
|
|
|
€
355K
|
€
-59K
|
€
-191K
|
€
-675K
|
€
-347K
|
€
438K
|
€
-252K
|
€
338K
|
€
13K
|
€
806K
|
€
539K
|
€
582K
|
€
370K
|
€
-353K
|
|
|
€
4,03M
|
€
3,68M
|
€
3,74M
|
€
3,93M
|
€
4,60M
|
€
8,69M
|
€
8,25M
|
€
8,50M
|
€
10,16M
|
€
10,15M
|
€
3,14M
|
€
2,60M
|
€
3,82M
|
€
3,45M
|
|
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,30
|
0,10
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
267K
|
€
192K
|
€
149K
|
€
189K
|
€
1,01M
|
€
353K
|
€
555K
|
€
495K
|
€
541K
|
€
178K
|
€
138K
|
€
211K
|
€
168K
|
|
|
€
176K
|
€
8K
|
€
16K
|
€
30K
|
€
326
|
€
187K
|
€
19K
|
€
43K
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
432
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
864K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
160K
|
€
66K
|
€
-96K
|
€
-109K
|
€
741K
|
€
-104K
|
€
144K
|
€
-51K
|
€
47K
|
€
11K
|
€
-5K
|
€
26K
|
€
-16K
|
|
|
€
-38K
|
€
96K
|
€
-45K
|
€
-204K
|
€
-203K
|
€
653K
|
€
-360K
|
€
130K
|
€
-77K
|
€
30K
|
€
-2K
|
€
-18K
|
€
25K
|
€
-19K
|
|
|
€
355K
|
€
-59K
|
€
-191K
|
€
-675K
|
€
-347K
|
€
438K
|
€
-252K
|
€
338K
|
€
13K
|
€
806K
|
€
539K
|
€
582K
|
€
370K
|
€
-353K
|
|
|
€
834
|
€
-770K
|
€
930
|
€
61K
|
€
258K
|
€
194K
|
€
2,25M
|
€
-106K
|
€
118K
|
€
12K
|
€
0
|
€
0
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,31M
|
€
1,36M
|
€
1,44M
|
€
1,90M
|
€
1,46M
|
€
386K
|
€
951K
|
€
160K
|
€
1,30M
|
€
537K
|
€
41K
|
€
259K
|
€
356K
|
€
510K
|
|
|
€
419K
|
€
5K
|
€
-81K
|
€
-566K
|
€
-254K
|
€
527K
|
€
5K
|
€
353K
|
€
39K
|
€
823K
|
€
552K
|
€
595K
|
€
371K
|
€
-350K
|
|
|
€
569K
|
€
-2,70M
|
€
-2,81M
|
€
-2,67M
|
€
-2,00M
|
€
-1,19M
|
€
-1,36M
|
€
2,68M
|
€
4,22M
|
€
4,30M
|
€
3,34M
|
€
2,79M
|
€
4,00M
|
€
3,69M
|
|
|
1,49
|
0,40
|
0,39
|
0,45
|
0,44
|
0,61
|
0,48
|
2,11
|
4,34
|
4,07
|
2,94
|
2,62
|
715,84
|
5 543,95
|
|
|
1,58
|
0,41
|
0,40
|
0,45
|
0,44
|
0,61
|
0,48
|
2,19
|
4,81
|
4,63
|
3,36
|
2,66
|
-1 138,41
|
5 543,95
|
|
|
1,54
|
0,41
|
0,40
|
0,45
|
0,44
|
1,70
|
1,76
|
2,15
|
4,56
|
5,50
|
3,63
|
3,11
|
4 628,01
|
6 746,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,72M
|
€
9,77M
|
€
10,60M
|
€
11,08M
|
€
10,55M
|
€
13,63M
|
€
12,81M
|
€
11,32M
|
€
11,83M
|
€
13,50M
|
€
5,91M
|
€
5,37M
|
€
4,87M
|
€
4,50M
|
|
|
€
2,68M
|
€
6,09M
|
€
6,86M
|
€
7,15M
|
€
5,94M
|
€
4,95M
|
€
4,56M
|
€
2,82M
|
€
1,67M
|
€
3,35M
|
€
2,77M
|
€
2,77M
|
€
1,06M
|
€
1,05M
|
|
|
€
1,13M
|
€
4,46M
|
€
4,55M
|
€
4,82M
|
€
3,59M
|
€
3,07M
|
€
2,62M
|
€
2,38M
|
€
1,20M
|
€
1,32M
|
€
1,62M
|
€
1,71M
|
€
1K
|
€
666
|
|
|
€
1,52M
|
€
1,58M
|
€
2,25M
|
€
2,31M
|
€
2,35M
|
€
1,88M
|
€
1,94M
|
€
400K
|
€
400K
|
€
1,95M
|
€
1,05M
|
€
1,05M
|
€
1,05M
|
€
1,05M
|
|
|
60,06%
|
37,64%
|
35,27%
|
35,46%
|
43,65%
|
63,72%
|
64,40%
|
75,09%
|
85,92%
|
75,17%
|
53,09%
|
48,42%
|
78,34%
|
76,64%
|
|
|
0,38
|
0,43
|
0,60
|
0,59
|
0,51
|
0,22
|
0,23
|
0,05
|
0,04
|
0,19
|
0,33
|
0,40
|
0,28
|
0,30
|
|
|
106,30
|
38,18
|
104,32
|
|
|
6,67
|
|
19,53
|
|
71,17
|
255,62
|
|
41,10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,38%
|
0,13%
|
-2,16%
|
-14,42%
|
-5,51%
|
6,06%
|
0,06%
|
4,15%
|
0,38%
|
8,10%
|
17,58%
|
22,89%
|
9,71%
|
-10,14%
|
|
|
8,81%
|
-1,61%
|
-5,12%
|
-17,18%
|
-7,55%
|
5,05%
|
-3,05%
|
3,98%
|
0,13%
|
7,94%
|
17,17%
|
22,39%
|
9,69%
|
-10,24%
|
|
|
5,29
|
-0,61
|
-1,81
|
-6,09
|
-3,29
|
3,21
|
-1,96
|
2,99
|
0,11
|
5,97
|
9,11
|
10,84
|
7,59
|
-7,85
|
|
|
8,81
|
-1,61
|
-5,12
|
-17,18
|
-7,55
|
5,05
|
-3,05
|
3,98
|
0,13
|
7,94
|
17,17
|
22,39
|
9,69
|
-10,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,30
|
0,10
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|