F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
684K
|
|
|
|
|
€
550K
|
€
543K
|
€
529K
|
€
437K
|
€
385K
|
€
280K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,42%
|
2,53%
|
20,99%
|
13,71%
|
37,62%
|
|
|
|
|
|
|
|
|
|
€
680K
|
€
660K
|
€
629K
|
€
582K
|
€
551K
|
€
548K
|
€
560K
|
€
524K
|
€
464K
|
€
1,03M
|
|
|
|
|
|
|
|
|
|
€
-356K
|
€
-4,16M
|
€
-235K
|
€
-20K
|
€
37K
|
€
26K
|
€
34K
|
€
9K
|
€
29K
|
€
518K
|
€
-2,52M
|
€
-11K
|
€
-30K
|
€
-97K
|
€
-34K
|
€
-56K
|
€
-157K
|
|
|
€
-6,05M
|
€
-5,69M
|
€
-1,53M
|
€
-1,30M
|
€
-1,28M
|
€
-1,31M
|
€
-1,34M
|
€
-1,37M
|
€
-1,38M
|
€
-1,41M
|
€
-1,93M
|
€
405K
|
€
16K
|
€
46K
|
€
143K
|
€
177K
|
€
-371K
|
|
|
€
650K
|
€
20K
|
€
645K
|
€
480K
|
€
527K
|
€
524K
|
€
516K
|
€
501K
|
€
436K
|
€
551K
|
€
8K
|
€
15K
|
€
575
|
€
2K
|
€
5K
|
€
6K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
37K
|
|
|
|
|
€
13K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
679K
|
€
-3,08M
|
€
628K
|
€
498K
|
€
550K
|
€
547K
|
€
539K
|
€
523K
|
€
456K
|
€
584K
|
€
-2,11M
|
€
2K
|
€
-5K
|
€
-13K
|
€
-11K
|
€
-38K
|
€
-135K
|
|
|
99,30%
|
-466,65%
|
98,81%
|
83,95%
|
99,40%
|
99,42%
|
99,38%
|
98,85%
|
104,31%
|
151,72%
|
-756,01%
|
|
|
|
|
|
|
|
|
€
356K
|
€
-3,40M
|
€
304K
|
€
175K
|
€
228K
|
€
225K
|
€
217K
|
€
201K
|
€
190K
|
€
523K
|
€
-2,34M
|
€
-2K
|
€
-5K
|
€
-13K
|
€
-14K
|
€
-38K
|
€
-138K
|
|
|
€
-356K
|
€
-4,16M
|
€
-235K
|
€
-20K
|
€
37K
|
€
26K
|
€
34K
|
€
9K
|
€
29K
|
€
518K
|
€
-2,52M
|
€
-11K
|
€
-30K
|
€
-97K
|
€
-34K
|
€
-56K
|
€
-157K
|
|
|
-52,12%
|
-630,38%
|
-36,93%
|
-3,45%
|
6,70%
|
4,70%
|
6,35%
|
1,68%
|
6,64%
|
134,71%
|
-900,30%
|
|
|
|
|
|
|
|
|
€
0
|
€
-3,74M
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
300
|
€
2K
|
€
999K
|
€
5,78M
|
€
1,86M
|
€
853K
|
-
|
€
2K
|
€
4K
|
€
683K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
32K
|
€
10K
|
€
3K
|
€
190K
|
€
166K
|
€
99K
|
€
1K
|
|
€
1K
|
€
5
|
€
0
|
€
380
|
€
1K
|
|
|
€
-34K
|
€
-3,84M
|
€
89K
|
€
302K
|
€
360K
|
€
348K
|
€
357K
|
€
331K
|
€
296K
|
€
579K
|
€
-2,29M
|
€
-7K
|
€
-30K
|
€
-97K
|
€
-31K
|
€
-56K
|
€
-155K
|
|
|
€
-5,84M
|
€
-5,34M
|
€
-4,78M
|
€
-4,41M
|
€
-4,25M
|
€
-4,15M
|
€
-4,04M
|
€
-3,94M
|
€
-11,26M
|
€
-10,56M
|
€
-6,35M
|
€
-1,18M
|
€
-779K
|
€
-750K
|
€
-650K
|
€
-618K
|
€
-481K
|
|
|
0,05
|
0,05
|
0,07
|
0,08
|
0,09
|
0,09
|
0,10
|
0,14
|
0,04
|
0,01
|
0,02
|
0,35
|
0,20
|
0,20
|
0,23
|
0,24
|
0,28
|
|
|
0,05
|
0,05
|
0,07
|
0,08
|
0,09
|
0,09
|
0,10
|
0,14
|
0,04
|
0,01
|
0,01
|
0
|
0,44
|
0,48
|
0,43
|
0,44
|
0,59
|
|
|
0,05
|
0,05
|
0,07
|
0,08
|
0,09
|
0,09
|
0,10
|
0,14
|
0,04
|
0,01
|
0,02
|
0,36
|
0,27
|
0,28
|
0,30
|
0,31
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,85M
|
€
4,19M
|
€
8,28M
|
€
8,63M
|
€
9,00M
|
€
9,33M
|
€
9,67M
|
€
10,20M
|
€
10,33M
|
€
9,28M
|
€
4,52M
|
€
2,24M
|
€
987K
|
€
986K
|
€
984K
|
€
985K
|
€
301K
|
|
|
€
9,89M
|
€
9,88M
|
€
9,81M
|
€
9,92M
|
€
10,28M
|
€
10,64M
|
€
11,01M
|
€
11,57M
|
€
11,71M
|
€
10,69M
|
€
6,45M
|
€
1,83M
|
€
970K
|
€
940K
|
€
840K
|
€
808K
|
€
672K
|
|
|
€
6,12M
|
€
5,65M
|
€
5,11M
|
€
4,77M
|
€
4,66M
|
€
4,57M
|
€
4,47M
|
€
4,58M
|
€
11,68M
|
€
10,67M
|
€
6,42M
|
€
1,83M
|
€
700K
|
€
668K
|
€
641K
|
€
621K
|
€
497K
|
|
|
€
3,77M
|
€
4,23M
|
€
4,69M
|
€
5,15M
|
€
5,61M
|
€
6,07M
|
€
6,53M
|
€
6,99M
|
|
|
|
|
|
|
|
|
|
|
|
-157,21%
|
-135,70%
|
-18,49%
|
-15,03%
|
-14,17%
|
-14,07%
|
-13,85%
|
-13,46%
|
-13,38%
|
-15,21%
|
-42,71%
|
18,11%
|
1,65%
|
4,66%
|
14,58%
|
17,96%
|
-123,04%
|
|
|
-0,62
|
-0,74
|
-3,07
|
-3,98
|
-4,40
|
-4,63
|
-4,88
|
-5,09
|
|
|
|
|
|
|
|
|
|
|
|
14,57
|
|
15,63
|
19,93
|
18,67
|
19,44
|
20,41
|
22,11
|
25,67
|
18,31
|
|
1 172,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-53,58
|
-0,21
|
-0,23
|
-0,15
|
-0,69
|
-2,13
|
-20,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,56%
|
67,43%
|
-5,84%
|
-23,31%
|
-28,20%
|
-26,54%
|
-26,67%
|
-24,14%
|
-21,41%
|
-41,05%
|
118,65%
|
-1,79%
|
-181,72%
|
-212,01%
|
-21,58%
|
-31,65%
|
41,80%
|
|
|
5,89%
|
73,10%
|
15,33%
|
1,58%
|
-2,91%
|
-1,97%
|
-2,57%
|
-0,65%
|
-2,10%
|
-36,73%
|
130,46%
|
-2,69%
|
-181,72%
|
-212,01%
|
-23,38%
|
-31,80%
|
42,45%
|
|
|
-9,26
|
-99,19
|
-2,83
|
-0,24
|
0,41
|
0,28
|
0,36
|
0,09
|
0,28
|
5,59
|
-55,72
|
-0,49
|
-3,01
|
-9,89
|
-3,41
|
-5,71
|
-52,23
|
|
|
5,89
|
73,10
|
15,33
|
1,58
|
-2,91
|
-1,97
|
-2,57
|
-0,65
|
-2,10
|
-36,73
|
130,46
|
-2,69
|
-181,72
|
-212,01
|
-23,38
|
-31,80
|
42,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
|
|
|
|
22,40
|
16,49
|
74,02
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
288,71
|
|
|
|
|
|
|
|
|
|
|
0,11
|
|
|
|
|
22,40
|
16,49
|
74,02
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
192,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
3,79
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,70
|
21,20
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
|