F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
|
|
€
-409K
|
€
-410K
|
€
183K
|
€
-410K
|
€
-626K
|
|
|
€
1,83M
|
€
2,24M
|
€
2,65M
|
€
2,46M
|
€
2,87M
|
|
|
€
64K
|
€
79K
|
€
93K
|
€
87K
|
€
101K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-5K
|
|
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-8K
|
|
|
€
-409K
|
€
-410K
|
€
183K
|
€
-410K
|
€
-626K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
64K
|
€
67K
|
€
151K
|
€
153K
|
|
|
€
-409K
|
€
-409K
|
€
184K
|
€
-408K
|
€
-624K
|
|
|
€
-15,09M
|
€
-14,68M
|
€
-767K
|
€
-952K
|
€
-543K
|
|
|
0,01
|
0,02
|
0,24
|
0,16
|
0,26
|
|
|
0,01
|
0,02
|
-0,24
|
-0,16
|
-0,26
|
|
|
0,01
|
0,02
|
135,26
|
75,89
|
102,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17,00M
|
€
17,16M
|
€
17,16M
|
€
17,10M
|
€
17,10M
|
|
|
€
15,17M
|
€
14,92M
|
€
14,51M
|
€
14,64M
|
€
14,23M
|
|
|
€
15,17M
|
€
14,92M
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
€
13,50M
|
€
13,50M
|
€
13,50M
|
|
|
10,75%
|
13,04%
|
15,43%
|
14,41%
|
16,80%
|
|
|
|
|
5,10
|
5,48
|
4,70
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,37%
|
-18,27%
|
6,97%
|
-16,57%
|
-21,71%
|
|
|
-22,37%
|
-18,32%
|
6,92%
|
-16,62%
|
-21,79%
|
|
|
-2,41
|
-2,39
|
1,07
|
-2,40
|
-3,66
|
|
|
-22,37
|
-18,32
|
6,92
|
-16,62
|
-21,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|