FI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
51K
|
€
49K
|
€
25K
|
€
54K
|
€
59K
|
€
58K
|
€
55K
|
€
69K
|
€
78K
|
€
-4K
|
€
11K
|
€
-1K
|
€
-8K
|
€
15K
|
€
-17K
|
€
3K
|
€
-3K
|
€
-22K
|
€
58K
|
|
|
€
-4K
|
€
-5K
|
€
-12K
|
€
-35K
|
€
-4K
|
€
4K
|
€
2K
|
€
-4K
|
€
8K
|
€
26K
|
€
-5K
|
€
11K
|
€
-2K
|
€
-9K
|
€
14K
|
€
-20K
|
€
1K
|
€
-11K
|
€
-38K
|
€
35K
|
|
|
€
8K
|
€
12K
|
€
17K
|
€
29K
|
€
64K
|
€
68K
|
€
64K
|
€
61K
|
€
66K
|
€
58K
|
€
32K
|
€
37K
|
€
26K
|
€
28K
|
€
37K
|
€
22K
|
€
42K
|
€
41K
|
€
52K
|
€
79K
|
|
|
€
34K
|
€
34K
|
€
30K
|
€
14K
|
€
44K
|
€
52K
|
€
47K
|
€
41K
|
€
51K
|
€
63K
|
€
2K
|
€
14K
|
€
1K
|
€
1K
|
€
18K
|
€
1K
|
€
4K
|
€
2K
|
€
3K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99
|
€
406
|
€
194
|
€
433
|
€
107
|
|
€
3K
|
€
1K
|
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
47K
|
€
41K
|
€
18K
|
€
50K
|
€
59K
|
€
58K
|
€
52K
|
€
64K
|
€
77K
|
€
-4K
|
€
11K
|
€
-1K
|
€
-8K
|
€
15K
|
€
-18K
|
€
2K
|
€
-3K
|
€
-23K
|
€
57K
|
|
|
€
273
|
€
-114
|
€
-6K
|
€
-29K
|
€
3K
|
€
12K
|
€
11K
|
€
5K
|
€
17K
|
€
29K
|
€
-5K
|
€
11K
|
€
-2K
|
€
-8K
|
€
14K
|
€
-24K
|
€
-2K
|
€
-13K
|
€
-33K
|
€
46K
|
|
|
€
-4K
|
€
-5K
|
€
-12K
|
€
-35K
|
€
-4K
|
€
4K
|
€
2K
|
€
-4K
|
€
8K
|
€
26K
|
€
-5K
|
€
11K
|
€
-2K
|
€
-9K
|
€
14K
|
€
-20K
|
€
1K
|
€
-11K
|
€
-38K
|
€
35K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
696K
|
-
|
€
0
|
€
0
|
€
2K
|
-
|
€
-3K
|
€
8K
|
€
785
|
€
-4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
47K
|
€
68K
|
€
60K
|
€
92K
|
€
89K
|
€
86K
|
€
80K
|
€
73K
|
€
66K
|
€
27K
|
€
17K
|
€
12K
|
€
17K
|
€
25K
|
€
762
|
€
2K
|
€
13K
|
€
17K
|
€
61K
|
|
|
€
43K
|
€
42K
|
€
35K
|
€
12K
|
€
43K
|
€
51K
|
€
49K
|
€
43K
|
€
55K
|
€
73K
|
€
-4K
|
€
11K
|
€
-1K
|
€
-9K
|
€
15K
|
€
-15K
|
€
5K
|
€
-1K
|
€
-29K
|
€
46K
|
|
|
€
805
|
€
3K
|
€
5K
|
€
13K
|
€
44K
|
€
43K
|
€
29K
|
€
25K
|
€
23K
|
€
8K
|
€
32K
|
€
36K
|
€
25K
|
€
26K
|
€
36K
|
€
21K
|
€
34K
|
€
37K
|
€
39K
|
€
53K
|
|
|
1.02
|
1.06
|
1.08
|
1.28
|
1.93
|
1.95
|
1.50
|
1.45
|
1.44
|
1.11
|
7.40
|
89.50
|
53.26
|
30.07
|
52.70
|
82.11
|
4.44
|
8.78
|
36.22
|
2.26
|
|
|
1.02
|
1.06
|
1.08
|
1.56
|
2.50
|
1.95
|
1.50
|
1.45
|
1.44
|
1.11
|
7.40
|
89.50
|
53.26
|
30.07
|
52.70
|
82.11
|
4.44
|
8.78
|
36.22
|
2.23
|
|
|
1.02
|
1.06
|
1.08
|
1.41
|
2.18
|
1.95
|
1.50
|
1.45
|
1.44
|
1.11
|
7.40
|
89.50
|
53.26
|
30.07
|
52.70
|
82.11
|
4.44
|
8.78
|
36.22
|
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
319K
|
€
387K
|
€
427K
|
€
505K
|
€
549K
|
€
598K
|
€
634K
|
€
675K
|
€
725K
|
€
37K
|
€
37K
|
€
26K
|
€
28K
|
€
37K
|
€
23K
|
€
52K
|
€
46K
|
€
53K
|
€
121K
|
|
|
€
264K
|
€
307K
|
€
370K
|
€
398K
|
€
441K
|
€
481K
|
€
535K
|
€
573K
|
€
609K
|
€
667K
|
€
5K
|
€
406
|
€
475
|
€
893
|
€
693
|
€
262
|
€
10K
|
€
5K
|
€
1K
|
€
42K
|
|
|
€
46K
|
€
44K
|
€
63K
|
€
43K
|
€
42K
|
€
46K
|
€
57K
|
€
55K
|
€
51K
|
€
69K
|
€
5K
|
€
406
|
€
475
|
€
893
|
€
693
|
€
262
|
€
10K
|
€
5K
|
€
1K
|
€
42K
|
|
|
€
218K
|
€
263K
|
€
307K
|
€
351K
|
€
394K
|
€
436K
|
€
477K
|
€
518K
|
€
558K
|
€
598K
|
|
|
|
|
|
|
|
|
|
|
|
|
2.77%
|
3.68%
|
4.4%
|
6.73%
|
12.66%
|
12.36%
|
10.66%
|
9.68%
|
9.74%
|
8.02%
|
86.63%
|
98.91%
|
98.2%
|
96.86%
|
98.15%
|
98.84%
|
81.32%
|
89.67%
|
97.91%
|
65.19%
|
|
|
29.06
|
22.39
|
18.01
|
12.21
|
6.16
|
6.42
|
7.48
|
8.43
|
8.49
|
10.28
|
|
|
|
|
|
|
|
|
|
|
|
|
5.58
|
6.54
|
8.98
|
21.67
|
8.78
|
8.14
|
9.25
|
11.09
|
9.49
|
8.66
|
|
0.04
|
|
|
0.05
|
|
5.87
|
|
|
0.74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
570.2%
|
355.39%
|
207.61%
|
41.29%
|
67.41%
|
75.35%
|
77.5%
|
69.56%
|
83.14%
|
126.34%
|
-12.95%
|
30.25%
|
-4.42%
|
-31.41%
|
39.77%
|
-66.5%
|
10.95%
|
-3.26%
|
-56.04%
|
57.68%
|
|
|
-56.46%
|
-45.14%
|
-68.34%
|
-122.63%
|
-6.22%
|
6.03%
|
3.73%
|
-7.06%
|
11.57%
|
44.74%
|
-14.15%
|
29.2%
|
-5.9%
|
-33.38%
|
39.34%
|
-90.74%
|
3.13%
|
-26.09%
|
-74.25%
|
43.88%
|
|
|
-1.56
|
-1.66
|
-3.01
|
-8.25
|
-0.79
|
0.75
|
0.40
|
-0.68
|
1.13
|
3.59
|
-12.26
|
28.88
|
-5.80
|
-32.33
|
38.62
|
-89.69
|
2.54
|
-23.39
|
-72.70
|
28.61
|
|
|
-56.46
|
-45.14
|
-68.34
|
-122.63
|
-6.22
|
6.03
|
3.73
|
-7.06
|
11.57
|
44.74
|
-14.15
|
29.20
|
-5.90
|
-33.38
|
39.34
|
-90.74
|
3.13
|
-26.09
|
-74.25
|
43.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|