F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
506K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
513K
|
€
448K
|
€
478K
|
€
447K
|
€
380K
|
€
442K
|
€
462K
|
€
479K
|
€
472K
|
€
218K
|
€
-10K
|
€
955K
|
€
3K
|
€
10K
|
€
36K
|
€
-98K
|
€
48K
|
€
66K
|
€
84K
|
|
|
€
107K
|
€
158K
|
€
133K
|
€
159K
|
€
121K
|
€
122K
|
€
134K
|
€
52K
|
€
122K
|
€
73K
|
€
1K
|
€
-4K
|
€
820K
|
€
-31K
|
€
-179K
|
€
3K
|
€
-729K
|
€
83K
|
€
-7K
|
€
10K
|
|
|
€
1.41M
|
€
1.30M
|
€
1.14M
|
€
1.01M
|
€
848K
|
€
1.43M
|
€
1.31M
|
€
1.18M
|
€
1.12M
|
€
1.00M
|
€
930K
|
€
579K
|
€
583K
|
€
-237K
|
€
-206K
|
€
-27K
|
€
-30K
|
€
699K
|
€
615K
|
€
623K
|
|
|
€
532K
|
€
605K
|
€
522K
|
€
449K
|
€
326K
|
€
376K
|
€
396K
|
€
351K
|
€
414K
|
€
357K
|
€
177K
|
€
58K
|
€
858K
|
€
431
|
-
|
€
18K
|
-
|
€
43K
|
€
63K
|
€
66K
|
|
|
€
1K
|
€
6K
|
€
28K
|
€
24K
|
€
9K
|
€
8K
|
|
€
843
|
|
€
7K
|
€
2K
|
|
€
14K
|
|
|
€
636
|
€
14K
|
€
10K
|
€
3K
|
€
371
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
457K
|
€
392K
|
€
440K
|
€
343K
|
€
347K
|
€
397K
|
€
351K
|
€
446K
|
€
425K
|
€
198K
|
€
38K
|
€
878K
|
€
608
|
€
-150K
|
€
26K
|
€
-121K
|
€
10K
|
€
36K
|
€
57K
|
|
|
64.64%
|
90.43%
|
83.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
232K
|
€
193K
|
€
211K
|
€
151K
|
€
133K
|
€
152K
|
€
78K
|
€
157K
|
€
132K
|
€
33K
|
€
-949
|
€
844K
|
€
-16K
|
€
-171K
|
€
5K
|
€
-147K
|
€
-37K
|
€
-27K
|
€
-12K
|
|
|
€
107K
|
€
158K
|
€
133K
|
€
159K
|
€
174K
|
€
122K
|
€
134K
|
€
52K
|
€
122K
|
€
73K
|
€
1K
|
€
-4K
|
€
820K
|
€
-31K
|
€
-179K
|
€
3K
|
€
-729K
|
€
83K
|
€
-7K
|
€
10K
|
|
|
21.25%
|
31.31%
|
28.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
56K
|
€
3K
|
€
58K
|
€
359K
|
|
€
420
|
€
105K
|
€
420
|
€
4K
|
€
2.30M
|
€
0
|
€
597K
|
€
0
|
-
|
€
12K
|
€
0
|
€
9K
|
€
13K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
67K
|
€
54K
|
€
306K
|
€
181K
|
€
199K
|
€
76K
|
€
6K
|
€
25K
|
€
33K
|
€
5K
|
€
4K
|
€
7K
|
€
358K
|
€
5K
|
€
4K
|
€
3K
|
€
11K
|
€
385
|
€
559
|
|
|
€
291K
|
€
383K
|
€
332K
|
€
388K
|
€
383K
|
€
335K
|
€
300K
|
€
405K
|
€
411K
|
€
366K
|
€
166K
|
€
-24K
|
€
914K
|
€
-172K
|
€
-715
|
€
24K
|
€
-703K
|
€
131K
|
€
56K
|
€
79K
|
|
|
€
275K
|
€
21K
|
€
-279K
|
€
-607K
|
€
-866K
|
€
62K
|
€
-269K
|
€
-344K
|
€
-469K
|
€
-344K
|
€
-637K
|
€
-107K
|
€
-73K
|
€
-326K
|
€
-89K
|
€
-24K
|
€
-33K
|
€
577K
|
€
512K
|
€
83K
|
|
|
4.43
|
1.19
|
0.67
|
0.39
|
0.19
|
1.42
|
0.32
|
0.40
|
0.40
|
0.53
|
0.24
|
0.68
|
0.79
|
0.60
|
0.79
|
0.92
|
0.90
|
2.07
|
2.11
|
1.10
|
|
|
4.55
|
3.71
|
0.71
|
0.41
|
0.20
|
1.42
|
0.32
|
0.40
|
0.40
|
0.53
|
0.24
|
0.68
|
0.79
|
0.61
|
0.79
|
0.92
|
0.90
|
2.07
|
2.11
|
1.10
|
|
|
4.76
|
1.80
|
0.69
|
0.40
|
0.20
|
1.42
|
0.56
|
0.40
|
0.40
|
0.53
|
0.24
|
0.68
|
0.79
|
0.61
|
0.79
|
0.92
|
0.90
|
2.07
|
2.11
|
1.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.49M
|
€
1.41M
|
€
1.98M
|
€
2.00M
|
€
1.99M
|
€
1.83M
|
€
2.05M
|
€
2.32M
|
€
2.56M
|
€
2.93M
|
€
3.03M
|
€
914K
|
€
997K
|
€
661K
|
€
514K
|
€
488K
|
€
536K
|
€
1.52M
|
€
1.41M
|
€
1.83M
|
|
|
€
80K
|
€
110K
|
€
844K
|
€
989K
|
€
1.08M
|
€
395K
|
€
740K
|
€
1.06M
|
€
1.43M
|
€
1.93M
|
€
2.10M
|
€
335K
|
€
354K
|
€
898K
|
€
562K
|
€
515K
|
€
566K
|
€
819K
|
€
798K
|
€
1.21M
|
|
|
€
79K
|
€
73K
|
€
822K
|
€
957K
|
€
1.06M
|
€
149K
|
€
394K
|
€
573K
|
€
781K
|
€
739K
|
€
841K
|
€
335K
|
€
345K
|
€
818K
|
€
423K
|
€
311K
|
€
342K
|
€
539K
|
€
462K
|
€
806K
|
|
|
|
|
|
|
-
|
€
246K
|
€
346K
|
€
488K
|
€
650K
|
€
1.19M
|
€
1.26M
|
|
€
9K
|
€
74K
|
€
139K
|
€
204K
|
€
224K
|
€
280K
|
€
336K
|
€
402K
|
|
|
94.6%
|
92.18%
|
57.48%
|
50.47%
|
42.55%
|
78.4%
|
63.92%
|
50.79%
|
44.01%
|
34.24%
|
30.72%
|
63.39%
|
58.45%
|
-35.78%
|
-40.08%
|
-5.51%
|
-5.59%
|
46.03%
|
43.54%
|
34.02%
|
|
|
|
|
|
|
0.00
|
0.17
|
0.26
|
0.41
|
0.58
|
1.18
|
1.35
|
|
0.02
|
-0.31
|
-0.68
|
-7.58
|
-7.47
|
0.40
|
0.55
|
0.65
|
|
|
0.25
|
0.24
|
2.15
|
2.25
|
3.13
|
1.14
|
1.86
|
3.02
|
3.21
|
4.53
|
10.61
|
8.72
|
0.40
|
1,475.68
|
|
19.76
|
|
79.58
|
22.22
|
21.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.71%
|
29.5%
|
29.11%
|
38.5%
|
45.13%
|
23.41%
|
22.86%
|
34.42%
|
36.52%
|
36.48%
|
17.82%
|
-4.19%
|
156.83%
|
72.57%
|
0.35%
|
-88.63%
|
2343.97%
|
18.69%
|
9.08%
|
12.67%
|
|
|
7.64%
|
12.18%
|
11.7%
|
15.82%
|
14.3%
|
8.49%
|
10.21%
|
4.45%
|
10.86%
|
7.28%
|
0.14%
|
-0.62%
|
140.56%
|
12.94%
|
86.93%
|
-11.42%
|
2428.91%
|
11.89%
|
-1.19%
|
1.56%
|
|
|
7.23
|
11.23
|
6.73
|
7.99
|
6.08
|
6.66
|
6.53
|
2.26
|
4.78
|
2.49
|
0.04
|
-0.39
|
82.16
|
-4.63
|
-34.84
|
0.63
|
-135.87
|
5.47
|
-0.52
|
0.53
|
|
|
7.64
|
12.18
|
11.70
|
15.82
|
14.30
|
8.49
|
10.21
|
4.45
|
10.86
|
7.28
|
0.14
|
-0.62
|
140.56
|
12.94
|
86.93
|
-11.42
|
2,428.91
|
11.89
|
-1.19
|
1.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.71
|
1.75
|
14.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.71
|
1.75
|
14.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|