F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-932
|
€
-932
|
€
-904
|
€
-880
|
€
-880
|
€
-880
|
€
-864
|
€
-18K
|
€
-4K
|
€
-3K
|
€
-840
|
€
-800
|
€
-4K
|
€
-800
|
€
-1K
|
€
-5K
|
€
-20K
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-956
|
€
-1K
|
€
-1K
|
€
-951
|
€
-948
|
€
-2K
|
€
-1K
|
€
-19K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-7K
|
€
-31K
|
€
-6K
|
€
-28K
|
|
|
€
-212K
|
€
-209K
|
€
-207K
|
€
-204K
|
€
-203K
|
€
-202K
|
€
-201K
|
€
-200K
|
€
-199K
|
€
-198K
|
€
-196K
|
€
-178K
|
€
-174K
|
€
-170K
|
€
-168K
|
€
-167K
|
€
-163K
|
€
-155K
|
€
-124K
|
€
-118K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
€
44
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-932
|
€
-987
|
€
-1K
|
€
-934
|
€
-933
|
€
-2K
|
€
-1K
|
€
-19K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-72K
|
€
-2K
|
€
-6K
|
€
-20K
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-932
|
€
-987
|
€
-1K
|
€
-934
|
€
-933
|
€
-2K
|
€
-1K
|
€
-19K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-66K
|
€
-8K
|
€
-6K
|
€
-20K
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-956
|
€
-1K
|
€
-1K
|
€
-951
|
€
-948
|
€
-2K
|
€
-1K
|
€
-19K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-7K
|
€
-31K
|
€
-6K
|
€
-28K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30
|
€
796
|
€
35
|
€
51
|
€
35
|
€
5
|
€
12
|
€
150
|
€
766
|
€
7K
|
€
28
|
€
4
|
€
4
|
€
26
|
€
23
|
€
55
|
€
19
|
€
83
|
€
783
|
€
879
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-956
|
€
-1K
|
€
-1K
|
€
-951
|
€
-948
|
€
-2K
|
€
-1K
|
€
-19K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-13K
|
€
-25K
|
€
-6K
|
€
-28K
|
|
|
€
-212K
|
€
-209K
|
€
-207K
|
€
-204K
|
€
-203K
|
€
-202K
|
€
-201K
|
€
-200K
|
€
-199K
|
€
-198K
|
€
-196K
|
€
-178K
|
€
-174K
|
€
-170K
|
€
-168K
|
€
-167K
|
€
-163K
|
€
-161K
|
€
-159K
|
€
-153K
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0,04
|
0,03
|
0,03
|
0,03
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,07
|
0,06
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0,04
|
0,03
|
0,03
|
0,03
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,07
|
0,06
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0,04
|
0,03
|
0,03
|
0,03
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,07
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30
|
€
796
|
€
35
|
€
1K
|
€
1K
|
€
846
|
€
663
|
€
616
|
€
1K
|
€
9K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
9K
|
€
47K
|
€
45K
|
|
|
€
212K
|
€
210K
|
€
207K
|
€
205K
|
€
204K
|
€
203K
|
€
202K
|
€
201K
|
€
200K
|
€
206K
|
€
202K
|
€
183K
|
€
178K
|
€
174K
|
€
173K
|
€
170K
|
€
166K
|
€
164K
|
€
171K
|
€
163K
|
|
|
€
212K
|
€
210K
|
€
207K
|
€
205K
|
€
204K
|
€
203K
|
€
202K
|
€
201K
|
€
200K
|
€
206K
|
€
202K
|
€
183K
|
€
178K
|
€
174K
|
€
173K
|
€
170K
|
€
166K
|
€
164K
|
€
171K
|
€
163K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-714 622,58%
|
-26 252,48%
|
-596 435,22%
|
-15 912,03%
|
-18 972,93%
|
-23 904,76%
|
-30 326,58%
|
-32 507,15%
|
-19 017,10%
|
-2 321,55%
|
-3 322,88%
|
-3 355,94%
|
-3 837,93%
|
-3 888,12%
|
-4 045,21%
|
-4 934,97%
|
-4 988,86%
|
-1 725,46%
|
-262,27%
|
-262,23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,27%
|
0,77%
|
1,56%
|
0,47%
|
0,50%
|
0,57%
|
0,47%
|
0,47%
|
0,79%
|
0,68%
|
9,47%
|
2,33%
|
2,16%
|
0,83%
|
0,82%
|
2,61%
|
8,30%
|
16,35%
|
4,80%
|
24,15%
|
|
|
1,27%
|
0,77%
|
1,56%
|
0,47%
|
0,50%
|
0,57%
|
0,47%
|
0,47%
|
0,79%
|
0,68%
|
9,47%
|
2,33%
|
2,16%
|
0,83%
|
0,82%
|
2,61%
|
4,61%
|
20,22%
|
4,80%
|
24,15%
|
|
|
-9 066,25
|
-202,95
|
-9 328,03
|
-74,50
|
-94,77
|
-137,06
|
-143,47
|
-153,98
|
-149,39
|
-15,89
|
-314,79
|
-78,04
|
-82,88
|
-32,33
|
-33,15
|
-128,59
|
-229,98
|
-348,89
|
-12,59
|
-63,34
|
|
|
1,27
|
0,77
|
1,56
|
0,47
|
0,50
|
0,57
|
0,47
|
0,47
|
0,79
|
0,68
|
9,47
|
2,33
|
2,16
|
0,83
|
0,82
|
2,61
|
4,61
|
20,22
|
4,80
|
24,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|